- Provision for credit losses was a net benefit of $12.1 million ($7.6 million after-tax, or an increase of $0.04 per diluted share) for the third quarter of 2021, reflecting, among other things, improvements in the outlook of certain macroeconomic variables and lower loans outstanding. The provision for credit losses for the second quarter of 2021 was a net benefit of $26.2 million ($16.3 million after-tax, or an increase of $0.08 per diluted share).
- Merger and restructuring costs of $2.3 million for the third quarter of 2021 ($1.4 million after-tax, or a decrease of $0.01 per diluted share) associated with the acquisition of Banco Santander Puerto Rico (“BSPR”), compared to $11.0 million for the second quarter of 2021 ($6.9 million after-tax, or a decrease of $0.03 per diluted share). Early in the third quarter of 2021, First BanCorp completed the conversion of the remaining BSPR’s core systems into FirstBank’s systems with the conversion of the deposit, debit card, online banking, automated teller machine (“ATM”), and cash management platforms.
- Non-performing assets decreased by $83.2 million to $172.4 million as of September 30, 2021, compared to $255.6 million as of June 30, 2021. The decrease was driven primarily by a bulk sale of $52.5 million of nonaccrual residential mortgage loans, the sale of a $20.7 million commercial other real estate owned (“OREO”) property in the Puerto Rico region, and the repayment of two large nonaccrual residential mortgage loans totaling $3.9 million.
- An annualized net charge-offs to average loans ratio of 0.99% for the third quarter of 2021, compared to 0.27% for the second quarter of 2021. The bulk sale of nonaccrual residential mortgage loans and related servicing advances added $23.1 million in net charge-offs in the third quarter of 2021. Excluding the effect of net charge-offs related to the bulk sale, the annualized net charge-offs to average loans ratio was 0.17% in the third quarter of 2021.
SAN JUAN, Puerto Rico--(BUSINESS WIRE)-- First BanCorp. (the “Corporation” or “First BanCorp.”) (NYSE: FBP), the bank holding company for FirstBank Puerto Rico (“FirstBank” or “the Bank”), today reported net income of $75.7 million, or $0.36 per diluted share, for the third quarter of 2021, compared to $70.6 million, or $0.33 per diluted share, for the second quarter of 2021, and $28.6 million, or $0.13 per diluted share, for the third quarter of 2020. Financial results for the third quarter of 2021 include a net benefit of $12.1 million ($7.6 million after-tax, or an increase of $0.04 per diluted share) recorded to the provision for credit losses, compared to a net benefit of $26.2 million ($16.3 million after-tax, or an increase of $0.08 per diluted share) for the second quarter of 2021. In addition, during the third quarter of 2021, the Corporation recorded merger and restructuring costs of $2.3 million ($1.4 million after-tax, or a decrease of $0.01 per diluted share) related to the BSPR integration process and related restructuring initiatives, compared to $11.0 million ($6.9 million after-tax, or a decrease of $0.03 per diluted share) for the second quarter of 2021. The Corporation repurchased 4,158,806 shares of its common stock in the third quarter of 2021. Since the inception of the $300 million repurchase program through September 30, 2021, the Corporation has repurchased 12,121,453 shares at a cost of approximately $150 million, or $12.37 per share, which includes transaction costs.
Aurelio Alemán, President and Chief Executive Officer of First BanCorp., commented: “Financial benefits of our fully integrated and expanded franchise are well underway as we report strong third quarter results. We generated $75.7 million in net income ($0.36 per diluted share) and a record $103.6 million in pre-tax, pre-provision income for the quarter. Improvements in the economic backdrop within our operating markets continue to drive core performance metrics. Asset quality continued to improve, with non-performing assets reaching a decade low of 0.81% of total assets. Loan originations, including refinancings, were healthy at $1.1 billion; however, the loan portfolio decreased largely driven by a $130.9 million reduction in SBA PPP loans and the sale of $52.5 million in nonaccrual residential mortgage loans. Core deposits, net of brokered and government deposits grew by $288.5 million during the quarter primarily in demand deposit accounts in Puerto Rico and Florida.
Early in the third quarter, we completed the integration of the acquired operations, which included the conversion of all deposit, debit card, online banking, and cash management platforms, leading to the achievement of efficiencies and synergies planned as part of the transaction. Adoption of electronic channels continues to grow significantly, with digital banking users registering an organic increase of 12% during the quarter. Also, over 40% of all deposits were captured through electronic and digital channels during the quarter.
Finally, we continue to return capital to our shareholders. We repurchased 4.2 million shares amounting to approximately $50.0 million during the quarter, and just announced an increase in our common dividend by 43% demonstrating the strength of our balance sheet and our commitment to increasing shareholder value”.
NON-GAAP DISCLOSURES
This press release includes certain non-GAAP financial measures, including adjusted net income, adjusted pre-tax, pre-provision income, adjusted net interest income and margin, adjusted non-interest expenses, tangible common equity, tangible book value per common share, certain capital ratios, and certain other financial measures that exclude the effect of items that management believes are not reflective of core operating performance, are not expected to reoccur with any regularity or may reoccur at uncertain times and in uncertain amounts (the “Special Items”), and should be read in conjunction with the discussion below in Basis of Presentation – Use of Non-GAAP Financial Measures, the accompanying tables (Exhibit A), which are an integral part of this press release, and the Corporation’s other financial information that is presented in accordance with GAAP.
SPECIAL ITEMS
The financial results for the third and second quarters of 2021 and third quarter of 2020 included the following significant Special Items:
Quarter ended September 30, 2021
- Merger and restructuring costs of $2.3 million ($1.4 million after-tax) in connection with the BSPR acquisition integration process and related restructuring initiatives. Merger and restructuring costs in the third quarter were primarily related to system conversions completed early in the third quarter and other integration related efforts.
- Costs of $0.6 million ($0.4 million after-tax) related to COVID-19 pandemic response efforts, primarily costs related to additional cleaning, safety materials, and security measures.
Quarter ended June 30, 2021
- Merger and restructuring costs of $11.0 million ($6.9 million after-tax) in connection with the BSPR acquisition integration process and related restructuring initiatives. Merger and restructuring costs in the second quarter included approximately $1.7 million related to the previously announced Employee Voluntary Separation Program (the “VSP”) offered to eligible employees in the Puerto Rico region and approximately $2.1 million related to service contract cancellation penalties. In addition, merger and restructuring costs in the second quarter of 2021 included expenses related to system conversions and other integration related efforts, as well as accelerated depreciation charges related to planned closures and consolidation of branches in accordance with the Corporation’s integration and restructuring plan.
- Costs of $1.1 million ($0.7 million after-tax) related to COVID-19 pandemic response efforts, primarily costs related to additional cleaning, safety materials, and security measures.
Quarter ended September 30, 2020
- Merger and restructuring costs of $10.4 million ($6.5 million after-tax) in connection with the acquisition of BSPR and related restructuring initiatives. Merger and restructuring costs in the third quarter of 2020 primarily included consulting, legal, system conversions, and other integration related efforts.
- An $8.0 million tax benefit related to a partial reversal of the deferred tax asset valuation allowance.
- A $5.3 million aggregate gain on sales of approximately $116.6 million of U.S. agencies mortgage-backed securities (“MBS”) and $803.3 million of U.S. Treasury Notes executed in the latter part of September. The gain on tax-exempt securities or realized at the tax-exempt international banking entity subsidiary level had no effect in the income tax expense recorded in the third quarter of 2020.
- Costs of $1.0 million ($0.6 million after-tax) related to the COVID-19 pandemic response efforts, primarily costs related to additional cleaning, safety materials, and security matters.
NET INCOME AND RECONCILIATION TO ADJUSTED NET INCOME (NON-GAAP)
Net income was $75.7 million for the third quarter of 2021, or $0.36 per diluted share, compared to $70.6 million for the second quarter of 2021, or $0.33 per diluted share. Adjusted net income was $77.5 million, or $0.37 per diluted share, for the third quarter of 2021, compared to $78.2 million, or $0.36 per diluted share, for the second quarter of 2021. The following table reconciles for the third and second quarters of 2021 and the third quarter of 2020 the net income to adjusted net income and adjusted earnings per share, which are non-GAAP financial measures that exclude the significant Special Items identified above, as well as a non-significant gain realized on the repurchase and cancellation of trust preferred securities in the third quarter of 2020.
$
75,678
70,558
28,613
2,268
11,047
10,441
-
(8,000
)
(5,288
(94
640
1,105
962
(1,091
(4,557
(4,276
77,495
78,153
22,358
(669
76,826
77,484
21,689
207,796
214,609
217,715
0.36
0.33
0.13
0.37
0.10
(1) See Basis of Presentation for the individual tax impact related to reconciling items.
INCOME BEFORE INCOME TAXES AND RECONCILIATION TO ADJUSTED PRE-TAX, PRE-PROVISION INCOME (NON-GAAP)
Income before income taxes was $112.7 million for the third quarter of 2021, compared to $110.7 million for the second quarter of 2021. Adjusted pre-tax, pre-provision income was $103.6 million for the third quarter of 2021, up $6.9 million from the second quarter of 2021. The following table reconciles income before income taxes to adjusted pre-tax, pre-provision income for the last five quarters:
September 30,
June 30,
March 31,
December 31,
2021
2020
112,735
110,650
89,172
65,514
24,208
(12,082
(26,155
(15,252
7,691
46,914
182
1,209
1,125
11,267
12,321
103,561
96,647
86,396
86,833
77,143
6,914
10,251
(437
9,690
9,809
7.2
%
11.9
-0.5
12.6
14.6
NET INTEREST INCOME
The following table sets forth information concerning net interest income for the last five quarters:
200,172
201,459
194,642
198,700
170,402
15,429
16,676
18,377
20,933
21,706
184,743
184,783
176,265
177,767
148,696
11,223,926
11,560,731
11,768,266
11,843,157
10,163,671
9,134,121
7,898,975
6,510,960
6,057,360
4,871,710
20,358,047
19,459,706
18,279,226
17,900,517
15,035,381
11,718,557
12,118,631
11,815,179
11,704,166
9,732,691
3.90
4.15
4.32
4.42
4.51
0.52
0.55
0.63
0.71
0.89
3.38
3.60
3.69
3.71
3.62
3.81
3.91
3.95
3.93
Net interest income amounted to $184.7 million for the third quarter of 2021, a decrease of $0.1 million, compared to $184.8 million for the second quarter of 2021. The slight decrease in net interest income was mainly due to:
Partially offset by:
Net interest margin was 3.60%, compared to 3.81% for the second quarter of 2021. The decrease was driven by an increase in low-yielding interest-bearing cash balances and investment securities associated with the growth in average deposits and loan repayments. The total average balance of interest-bearing cash deposited at the FED and investment securities increased by $1.2 billion to 45% of total average interest-earning assets in the third quarter, compared to 41% in the second quarter, while the average balance of the loan portfolio declined $336.8 million to 55% of total average interest-earning assets in the third quarter, compared to 59% in the second quarter. The variance also reflects the above-mentioned effects of a lower amount of interest income realized from deferred interests and discounts recognized on commercial and construction loans paid off, partially offset by the lower premium amortization expense on U.S. agencies MBS and the decrease in the average cost of deposits.
The third quarter results continue to reflect the effect of SBA PPP loans. Interest and realized deferred fees on SBA PPP loans in the third quarter of 2021 amounted to $6.5 million, compared to $4.0 million in the second quarter of 2021.
NON-INTEREST INCOME
The following table sets forth information concerning non-interest income for the last five quarters:
8,690
8,788
8,304
8,332
5,848
6,098
6,404
7,273
7,551
7,099
(182
5,288
94
15,158
14,692
15,379
14,499
11,605
29,946
29,884
30,956
30,200
29,934
Non-interest income amounted to $29.9 million for the third quarter of 2021, relatively unchanged compared to the second quarter of 2021. The main variances within the components of non-interest income include:
NON-INTEREST EXPENSES
The following table sets forth information concerning non-interest expenses for the last five quarters:
50,220
49,714
50,842
51,618
43,063
23,306
24,116
24,242
24,066
19,064
1,381
1,922
1,988
1,900
1,630
2,249
2,360
2,362
2,720
1,389
5,238
5,576
6,199
5,795
4,510
1,451
1,080
1,310
1,218
1,262
8,878
11,946
12,373
12,524
6,949
3,225
3,738
4,018
3,567
3,352
5,573
6,795
4,278
6,397
4,859
3,370
2,970
3,163
3,046
2,250
2,407
2,462
2,246
(2,288
(139
1,898
580
1,019
6,915
6,385
7,092
6,431
4,678
114,036
130,172
133,301
134,762
107,508
Non-interest expenses amounted to $114.0 million in the third quarter of 2021, a decrease of $16.2 million from $130.2 million in the second quarter of 2021. Included in non-interest expenses are the following Special Items:
On a non-GAAP basis, adjusted non-interest expenses, excluding the effect of the Special Items mentioned above, amounted to $111.1 million for the third quarter of 2021, compared to $118.0 million for the second quarter of 2021. The $6.9 million decrease in adjusted non-interest expenses reflects, among other things, the following significant variances:
The adjusted non-interest expense financial metric presented above is a non-GAAP financial measure. See Basis of Presentation for additional information and the reconciliation of total non-interest expense and certain non-interest expense components to adjusted total non-interest expense and certain adjusted non-interest expense components.
INCOME TAXES
The Corporation recorded an income tax expense of $37.1 million for the third quarter of 2021, compared to $40.1 million for the second quarter of 2021. The variance was primarily related to the true up adjustment recorded at the end of the second quarter resulting from a higher than previously-estimated effective tax rate for the year.
The Corporation’s estimated effective tax rate, excluding entities with pre-tax losses from which a tax benefit cannot be recognized and discrete items, remained relatively unchanged at 33.2% compared to the second quarter of 2021. As of September 30, 2021, the Corporation had a deferred tax asset of $243.4 million (net of a valuation allowance of $106.3 million, including a valuation allowance of $65.6 million against the deferred tax assets of the Corporation’s banking subsidiary, FirstBank).
CREDIT QUALITY
Non-Performing Assets
The following table sets forth information concerning non-performing assets for the last five quarters:
60,589
121,695
132,339
125,367
122,797
26,812
27,242
28,548
29,611
29,651
18,990
18,835
19,128
20,881
20,882
6,093
6,175
6,378
12,971
13,090
9,657
8,703
14,708
16,259
14,870
122,141
182,650
201,101
205,089
201,290
43,798
66,586
79,207
83,060
89,049
3,550
3,470
4,544
5,357
3,006
2,894
2,928
172,383
255,634
284,852
293,506
293,345
148,322
144,262
160,884
146,889
160,066
1.10
1.60
1.73
1.74
1.70
1.09
1.72
1.69
0.81
1.20
1.47
1.56
1.57
(1)
(2)
Excludes purchased-credit deteriorated ("PCD") loans previously accounted for under Accounting Standards Codification ("ASC") 310-30 for which the Corporation made the accounting policy election of maintaining pools of loans accounted for under ASC 310-30 as "units of account" both at the time of adoption of the current expected credit loss ("CECL") accounting standard on January 1, 2020 and on an ongoing basis for credit loss measurement. These loans accrete interest income based on the effective interest rate of the loan pools determined at the time of adoption of the CECL accounting standard and will continue to be excluded from nonaccrual loan statistics as long as the Corporation can reasonably estimate the timing and amount of cash flows expected to be collected on the loan pools. The amortized cost of such loans as of September 30,2021, June 30, 2021, March 31, 2021, December 31, 2020 and September 30, 2020 amounted to $120.7 million, $125.2 million, $128.4 million, $130.9 million and $133.2 million, respectively.
(3)
Variances in credit quality metrics:
The decrease in non-performing assets consisted of:
- A $61.1 million decrease in nonaccrual residential mortgage loans, driven by the aforementioned bulk sale of $52.5 million of non-performing loans, as well as the repayment of two large nonaccrual residential mortgage loans totaling $3.9 million.
Early in August 2021, the Corporation sold $52.5 million of non-performing residential mortgage loans and related servicing advances of $2.0 million. The Corporation received $31.5 million, or 58% of book value before reserves, for the $54.5 million of non-performing loans and related servicing advances. Approximately $20.9 million of reserves had been allocated to the loans sold. The transaction resulted in total net charge-offs of $23.1 million and an additional loss of approximately $2.1 million recorded as a charge to the provision for credit losses in the third quarter.
- A $22.8 million decrease in the OREO portfolio balance. The decrease was driven by sales of $28.1 million, including the aforementioned sale of a $20.7 million commercial OREO property in the Puerto Rico region, and approximately $0.8 million of fair value and other adjustments that reduced the OREO carrying value, partially offset by additions of $6.1 million.
- A $0.4 million decrease in nonaccrual commercial and construction loans, primarily due to the repayment of a $1.2 million nonaccrual commercial and industrial loan in the Puerto Rico region.
- A $1.0 million increase in nonaccrual consumer loans, primarily related to auto loans.
Early Delinquency, CARES Act Modifications, and SBA PPP Loans
Total loans in early delinquency (i.e., 30-89 days past due loans, as defined in regulatory reporting instructions) amounted to $107.3 million as of September 30, 2021, an increase of $23.7 million, compared to $83.6 million as of June 30, 2021. The variances by major portfolio categories were as follow:
- Commercial and construction loans in early delinquency increased in the third quarter by $20.0 million to $28.6 million as of September 30, 2021. Almost one half of the increase was related to the migration of loans associated with two commercial relationships that are delinquent for over 30 days with respect to their final balloon payment but with respect to which the Corporation continues to receive from the borrower interest and principal payments.
- Residential mortgage loans in early delinquency decreased by $4.4 million to $36.3 million as of September 30, 2021, and consumer loans in early delinquency increased by $8.2 million to $42.5 million as of September 30, 2021.
As of September 30, 2021, commercial loans totaling $329.9 million, or 2.96% of the balance of the total loan portfolio held for investment, were permanently modified under the provisions of Section 4013 of the Coronavirus Aid, Relief, and Economic Security (the “CARES”) Act of 2020, as amended by Section 541 of the Consolidated Appropriations Act. These permanent modifications primarily relate to loans to commercial borrowers in industries with longer expected recovery times, mostly hospitality, retail and entertainment industries.
As of September 30, 2021, SBA PPP loans, net of unearned fees of $12.4 million, totaled $218.4 million. The unearned fees are being accreted into income based on the five-year contractual maturity (two years for the $13.1 million in SBA PPP loans originated before June 5, 2020). During the third quarter of 2021, the Corporation received forgiveness remittances and customer payments related to approximately $136.9 million in principal balance of SBA PPP loans.
Allowance for Credit Losses
The following table summarizes the activity of the allowance for credit losses (“ACL”) for on-balance sheet and off-balance sheet exposures during the third and second quarters of 2021:
324,958
2,730
10,685
1,166
339,539
(8,734
(971
(2,368
(9
(27,864
288,360
1,759
8,317
1,157
299,593
358,936
4,399
8,869
1,183
373,387
(26,302
(1,669
1,816
(7,676
(17
(7,693
The main variances of the total ACL by main categories are discussed below:
Allowance for Credit Losses for Loans and Finance Leases
The following table sets forth information concerning the ACL for loans and finance leases during the periods indicated:
385,887
384,718
319,297
(14,443
10,186
48,078
28,744
(23,450
)(1)
(1,987
(2,092
(1,642
(2,283
(386
(31
(740
1,769
(3,104
327
5,809
(545
(367
(70
35
38
102
36
(4,390
(11,505
(9,122
(8,879
(5,980
(12,508
(9,017
(11,401
2.59
2.85
3.08
3.28
3.25
0.99
0.27
0.43
0.30
0.45
-0.31x
-3.43x
-1.15x
1.13x
4.22x
(6,206
(8,582
6,054
825
(27,921
794
- Provision for credit losses for the commercial and construction loan portfolio was a net benefit of $8.6 million for the third quarter of 2021, compared to a net benefit of $27.9 million in the second quarter of 2021. The net benefit recorded in the third quarter of 2021, reflects improvements in forecasted macroeconomic variables, primarily in the commercial real estate price index, and the overall decrease in the size of the commercial and construction loan portfolios.
- Provision for credit losses for the residential mortgage loan portfolio was a net benefit of $6.2 million for the third quarter of 2021, compared to a charge of $0.8 million in the second quarter of 2021. The net benefit recorded for the third quarter of 2021 was primarily related to improvements in the outlook of macroeconomic variables and the overall decrease in the size of the portfolio, partially offset by an incremental charge of $2.1 million related to the aforementioned bulk sale of nonaccrual residential mortgage loans.
- Provision for credit losses for the consumer loans and finance leases portfolio was $6.1 million for the third quarter of 2021, compared to $0.8 million in the second quarter of 2021. The charges to the provision in the third quarter of 2021 were primarily related to the increase in the size of the auto and finance leases loan portfolios and some increase in cumulative historical charge-off levels related to the credit card loans portfolio.
The following table sets forth information concerning the composition of the Corporation’s ACL for loans and finance leases as of September 30, 2021 and June 30, 2021 by loan category:
3,095,015
5,239,422
2,806,145
11,140,582
83,226
106,073
99,061
Allowance for credit losses on loans to amortized cost
2.69
2.02
3.53
3,253,857
5,415,784
2,717,953
11,387,594
112,882
114,679
97,397
3.47
2.12
3.58
Net Charge-Offs
The following table presents ratios of annualized net charge-offs to average loans held-in-portfolio:
2.94%
0.24%
0.18%
0.29%
0.07%
0.01%
0.13%
-0.31%
0.73%
-0.04%
-0.74%
0.05%
-0.08%
-0.09%
0.02%
-0.21%
0.64%
1.72%
1.39%
1.37%
1.00%
0.99%
0.27%
0.43%
0.30%
0.45%
The ratios above are based on annualized net charge-offs and are not necessarily indicative of the results expected in subsequent periods.
Net charge-offs were $27.9 million for the third quarter of 2021, or an annualized 0.99% of average loans, compared to $7.7 million, or an annualized 0.27% of average loans, in the second quarter of 2021. The bulk sale of $52.5 million nonaccrual residential mortgage loans and related servicing advance receivables added $23.1 million in net charge-offs in the third quarter. Adjusted for those net charge-offs, total net charge-offs in the third quarter were $4.8 million, or an annualized 0.17% of average loans. The variances in net charge-offs by portfolio categories consisted of:
Allowance for Credit Losses for Unfunded Loan Commitments
The Corporation estimates expected credit losses over the contractual period during which the Corporation is exposed to credit risk as a result of a contractual obligation to extend credit, such as pursuant to unfunded loan commitments and standby letters of credit for commercial and construction loans, unless the obligation is unconditionally cancellable by the Corporation. The ACL for off-balance sheet credit exposures is adjusted as a provision for credit loss expense. As of September 30, 2021, the ACL for off-balance sheet credit exposures was $1.8 million, down $0.9 million from $2.7 million as of June 30, 2021. The decrease was mainly related to improvements in forecasted macroeconomic variables.
Allowance for Credit Losses for Held-to-Maturity Debt Securities
As of September 30, 2021, the held-to-maturity debt securities portfolio consisted of Puerto Rico municipal bonds. As of September 30, 2021, the ACL for held-to-maturity debt securities was $8.3 million, down $2.4 million from $10.7 million as of June 30, 2021. The decrease was mainly related to improvements in forecasted macroeconomic variables and the repayment of certain bonds during the third quarter.
Allowance for Credit Losses for Available-for-Sale Debt Securities
As of September 30, 2021, the ACL for available-for-sale debt securities was $1.2 million, relatively unchanged from June 30, 2021.
STATEMENT OF FINANCIAL CONDITION
Total assets were approximately $21.3 billion as of September 30, 2021, down $113.8 million from June 30, 2021.
The following variances within the main components of total assets are noted:
Total liabilities were approximately $19.1 billion as of September 30, 2021, down $106.8 million from June 30, 2021.
The decrease in total liabilities was mainly due to:
Total stockholders’ equity amounted to $2.2 billion as of September 30, 2021, a decrease of $7.0 million from June 30, 2021. The decrease was driven by the repurchase of 4.16 million of shares of common stock for a total purchase price of approximately $50 million, common and preferred stock dividends declared in the third quarter totaling $15.2 million, and an $18.7 million decrease in the fair value of available-for-sale investment securities recorded as part of Other comprehensive (loss) income in the consolidated statements of financial condition. These variances were partially offset by earnings generated in the third quarter.
As of September 30, 2021, capital ratios exceeded the required regulatory levels for bank holding companies and well-capitalized banks. The Corporation’s estimated common equity tier 1 capital, tier 1 capital, total capital and leverage ratios under the Basel III rules were 17.62%, 17.92%, 20.67%, and 10.17%, respectively, as of September 30, 2021, compared to common equity tier 1 capital, tier 1 capital, total capital and leverage ratios of 17.34%, 17.64%, 20.38%, and 10.51%, respectively, as of June 30, 2021.
Meanwhile, the estimated common equity tier 1 capital, tier 1 capital, total capital and leverage ratios of our banking subsidiary, FirstBank Puerto Rico, were 17.62%, 18.95%, 20.20%, and 10.75%, respectively, as of September 30, 2021, compared to common equity tier 1 capital, tier 1 capital, total capital and leverage ratios of 16.92%, 18.65%, 19.91%, and 11.12%, respectively, as of June 30, 2021.
Tangible Common Equity
The Corporation’s tangible common equity ratio increased to 9.87% as of September 30, 2021, compared to 9.84% as of June 30, 2021.
The following table presents a reconciliation of the Corporation’s tangible common equity and tangible assets over the last five quarters to the most comparable GAAP items:
2,197,965
2,204,955
2,220,425
2,275,179
2,225,282
(36,104
(38,611
(38,632
(34,401
(1,992
(2,855
(3,768
(4,733
(5,789
(30,494
(32,416
(34,339
(35,842
(37,749
(203
(241
(280
(318
(355
2,090,561
2,094,728
2,107,323
2,159,550
2,110,884
21,256,154
21,369,962
19,413,734
18,793,071
18,659,768
21,184,854
21,295,839
19,336,736
18,713,546
18,581,474
206,496
210,649
218,629
218,235
218,229
9.87
9.84
10.90
11.54
11.36
10.12
9.94
9.64
9.90
9.67
Exposure to Puerto Rico Government
As of September 30, 2021, the Corporation had $362.6 million of direct exposure to the Puerto Rico government, its municipalities and public corporations, compared to $388.7 million as of June 30, 2021. As of September 30, 2021, approximately $187.7 million of the exposure consisted of loans and obligations of municipalities in Puerto Rico that are supported by assigned property tax revenues and for which, in most cases, the good faith, credit and unlimited taxing power of the applicable municipality have been pledged to their repayment, and $122.7 million consisted of municipal revenue or special obligation bonds. The Corporation’s total direct exposure to the Puerto Rico government also included $13.1 million in loans extended to an affiliate of a public corporation, $35.4 million in loans to an agency of the Puerto Rico central government, and obligations of the Puerto Rico government, specifically a residential pass-through MBS issued by the PRHFA, at an amortized cost of $3.7 million (fair value of $2.9 million as of September 30, 2021), included as part of the Corporation’s available-for-sale investment securities portfolio. This residential pass-through MBS issued by the PRHFA is collateralized by certain second mortgages and had an unrealized loss of $0.8 million as of September 30, 2021, of which $0.3 million is due to credit deterioration and was charged against earnings through an ACL during 2020.
The aforementioned exposure to municipalities in Puerto Rico included $177.8 million of financing arrangements with Puerto Rico municipalities that were issued in bond form but underwritten as loans with features that are typically found in commercial loans. These bonds are accounted for as held-to-maturity investment securities. As of September 30, 2021, the ACL for these securities was $8.3 million, compared to $10.7 million as of June 30, 2021.
As of September 30, 2021, the Corporation had $2.8 billion of public sector deposits in Puerto Rico, compared to $2.9 billion as of June 30, 2021. Approximately 19% of the public sector deposits as of September 30, 2021 was from municipalities and municipal agencies in Puerto Rico and 81% was from public corporations, the Puerto Rico central government and agencies, and U.S. federal government agencies in Puerto Rico.
Conference Call / Webcast Information
First BanCorp.’s senior management will host an earnings conference call and live webcast on Monday, October 25, 2021, at 10:00 a.m. (Eastern Time). The call may be accessed via a live Internet webcast through the investor relations section of the Corporation’s web site: www.1firstbank.com or through a dial-in telephone number at (844) 200-6205 or (929) 526–1599 for international callers. The Corporation recommends that listeners go to the web site at least 15 minutes prior to the call to download and install any necessary software. Following the webcast presentation, a question and answer session will be made available to research analysts and institutional investors. A replay of the webcast will be archived in the investor relations section of First BanCorp.’s website, www.1firstbank.com, until October 25, 2022. A telephone replay will be available one hour after the end of the conference call through November 24, 2021 at (929) 458-6194 or (866) 813-9403 for international callers. The replay access code is 721741.
Safe Harbor
This press release may contain “forward-looking statements” concerning the Corporation’s future economic, operational and financial performance. The words or phrases “expect,” “anticipate,” “intend,” “should,” “would,” “believe” and similar expressions are meant to identify “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and are subject to the safe harbor created by such sections. The Corporation cautions readers not to place undue reliance on any such forward-looking statements, which speak only as of the date hereof, and advises readers that any such forward-looking statements are not guarantees of future performance and involve certain risks, uncertainties, estimates and assumptions by us that are difficult to predict. Various factors, some of which are beyond our control, including, but not limited to, the following, could cause actual results to differ materially from those expressed in, or implied by, such forward-looking statements: uncertainties relating to the impact of the COVID-19 pandemic, including new variants of the virus, such as the Delta variant, and the efficacy and acceptance of various vaccines and treatments for the disease, on the Corporation’s business, operations, employees, credit quality, financial condition and net income, including because of uncertainties as to the extent and duration of the pandemic and the impact of the pandemic on consumer spending, borrowing and saving habits, the underemployment and unemployment rates, which can adversely affect repayment patterns, the Puerto Rico economy and the global economy, as well as the risk that the COVID-19 pandemic may exacerbate any other factor that could cause our actual results to differ materially from those expressed in or implied by any forward-looking statements; risks related to the effect on the Corporation and its customers of governmental, regulatory, or central bank responses to the COVID-19 pandemic and the Corporation’s participation in any such responses or programs, such as the SBA PPP established by the CARES Act of 2020, including any judgments, claims, damages, penalties, fines or reputational damage resulting from claims or challenges against the Corporation by governments, regulators, customers or otherwise, relating to the Corporation’s participation in any such responses or programs; risks, uncertainties and other factors related to the Corporation’s acquisition of BSPR, including the risk that the Corporation may not realize, either fully or on a timely basis, the cost savings and any other synergies from the acquisition that the Corporation expected, because of deposit attrition, customer loss and/or revenue loss following the acquisition; uncertainty as to the ultimate outcomes of actions taken, or those that may be taken, by the Puerto Rico government, or the oversight board established by the Puerto Rico Oversight, Management, and Economic Stability Act (“PROMESA”) to address the Commonwealth of Puerto Rico’s financial situation, including a court-supervised debt restructuring process similar to U.S. bankruptcy protection undertaken pursuant to Title III of PROMESA, the designation by the PROMESA oversight board of Puerto Rico municipalities as instrumentalities covered under PROMESA, the effects of measures included in the Puerto Rico government fiscal plan, or any revisions to it, on our clients and loan portfolios, and any potential impact from future economic or political developments in Puerto Rico; the impact that a resumption of the slowing economy and increased unemployment or underemployment may have on the performance of our loan and lease portfolio, the market price of our investment securities, the availability of sources of funding and the demand for our products; uncertainty as to the availability of wholesale funding sources, such as securities sold under agreements to repurchase, FHLB advances and brokered CDs; the effect of a resumption of deteriorating economic conditions in the real estate markets and the consumer and commercial sectors and their impact on the credit quality of the Corporation’s loans and other assets, which may contribute to, among other things, higher than targeted levels of non-performing assets, charge-offs and provisions for credit losses, and may subject the Corporation to further risk from loan defaults and foreclosures; the impact of changes in accounting standards or assumptions in applying those standards, including the continuing impact of the COVID-19 pandemic on forecasts of economic variables considered for the determination of the ACL required by the CECL accounting standard; the ability of FirstBank to realize the benefits of its net deferred tax assets; the ability of FirstBank to generate sufficient cash flow to make dividend payments to the Corporation; adverse changes in general economic conditions in Puerto Rico, the U.S., and the U.S. and British Virgin Islands, including the interest rate environment, market liquidity, housing absorption rates, real estate prices, and disruptions in the U.S. capital markets, including as a result of the COVID-19 pandemic, which may further reduce interest margins, affect funding sources and demand for all of the Corporation’s products and services, and reduce the Corporation’s revenues and earnings and the value of the Corporation’s assets; the effect of changes in the interest rate environment, including the replacement of the London Interbank Offered Rate as an interest rate benchmark beginning at the end of 2021, which could adversely affect the Corporation’s results of operations, cash flows, and liquidity; an adverse change in the Corporation’s ability to attract new clients and retain existing ones; the risk that additional portions of the unrealized losses in the Corporation’s investment portfolio are determined to be credit-related, resulting in additional charges to the provision for credit losses on the Corporation’s exposure to the Puerto Rico government’s debt securities held as part of the available-for-sale securities portfolio with a fair value of $2.9 million ($3.7 million – amortized cost) and an allowance for credit losses of $0.3 million; uncertainty about legislative, tax or regulatory changes that affect financial services companies in Puerto Rico, the U.S., and the U.S. and British Virgin Islands, including as a result of the change in the political landscape resulting from the 2020 elections in the U.S. and Puerto Rico, which could affect the Corporation’s financial condition or performance and could cause the Corporation’s actual results for future periods to differ materially from prior results and anticipated or projected results; changes in the fiscal and monetary policies and regulations of the U.S. federal government and the Puerto Rico and other governments, including those determined by the Federal Reserve Board, the New York FED, the FDIC, government-sponsored housing agencies, and regulators in Puerto Rico and the U.S. and British Virgin Islands; the risk of possible failure or circumvention of the Corporation’s internal controls and procedures and the risk that the Corporation’s risk management policies may not be adequate; the Corporation’s ability to identify and prevent cyber-security incidents, such as data security breaches, ransomware, malware, “denial of service” attacks, “hacking” and identity theft, a failure of which resulted in a previously-disclosed cyber incident during 2020, and the occurrence of any of which may result in misuse or misappropriation of confidential or proprietary information and could result in the disruption or damage to our systems, increased costs and losses or an adverse effect to our reputation; the risk that the FDIC may increase the deposit insurance premium and/or require special assessments to replenish its insurance fund, causing an additional increase in the Corporation’s non-interest expenses; the impact on the Corporation’s results of operations and financial condition of business acquisitions, such as the acquisition of BSPR, and dispositions; a need to recognize impairments on the Corporation’s financial instruments, goodwill and other intangible assets relating to business acquisitions, including as a result of the COVID-19 pandemic; the risk that the impact of the occurrence of any of these uncertainties on the Corporation’s capital would preclude further growth of FirstBank and preclude the Corporation’s Board of Directors from declaring dividends; uncertainty as to whether FirstBank will be able to continue to satisfy its regulators regarding, among other things, its asset quality, liquidity plans, maintenance of capital levels and compliance with applicable laws, regulations, and related requirements; and general competitive factors and industry consolidation. The Corporation does not undertake, and specifically disclaims any obligation, to update any “forward-looking statements” to reflect occurrences or unanticipated events or circumstances after the date of such statements, except as required by the federal securities laws.
Basis of Presentation
Use of Non-GAAP Financial Measures
This press release contains non-GAAP financial measures. Non-GAAP financial measures are used when management believes they will be helpful to an investor’s understanding of the Corporation’s results of operations or financial position. Where non-GAAP financial measures are used, the most comparable GAAP financial measure, as well as the reconciliation of the non-GAAP financial measure to the most comparable GAAP financial measure, can be found in the text or in the tables in or attached to this earnings release. Any analysis of these non-GAAP financial measures should be used only in conjunction with results presented in accordance with GAAP.
Tangible Common Equity Ratio and Tangible Book Value per Common Share
The tangible common equity ratio and tangible book value per common share are non-GAAP financial measures that management believes are generally used by the financial community to evaluate capital adequacy. Tangible common equity is total equity less preferred equity, goodwill, core deposit intangibles, and other intangibles, such as the purchased credit card relationship intangible and the insurance customer relationship intangible. Tangible assets are total assets less goodwill, core deposit intangibles, and other intangibles, such as the purchased credit card relationship intangible and the insurance customer relationship intangible. Management uses and believe that many stock analysts use the tangible common equity ratio and tangible book value per common share in conjunction with more traditional bank capital ratios to compare the capital adequacy of banking organizations with significant amounts of goodwill or other intangible assets, typically stemming from the use of the purchase method of accounting for mergers and acquisitions. Accordingly, the Corporation believes that disclosure of these financial measures may be useful to investors. Neither tangible common equity nor tangible assets, or the related measures, should be considered in isolation or as a substitute for stockholders’ equity, total assets, or any other measure calculated in accordance with GAAP. Moreover, the manner in which the Corporation calculates its tangible common equity, tangible assets, and any other related measures may differ from that of other companies reporting measures with similar names.
Adjusted Pre-Tax, Pre-Provision Income
Adjusted pre-tax, pre-provision income is a non-GAAP performance metric that management uses and believes that investors may find useful in analyzing underlying performance trends, particularly in times of economic stress, including as a result of natural catastrophes or health epidemics, such as the COVID-19 pandemic in 2020 and 2021. Adjusted pre-tax, pre-provision income, as defined by management, represents income before income taxes adjusted to exclude the provisions for credit losses on loans, finance leases and debt securities and any gains or losses on sales of investment securities. In addition, from time to time, earnings are also adjusted for certain items regarded as Special Items, such as merger and restructuring costs in connection with the acquisition of BSPR and related integration and restructuring efforts, and costs incurred in connection with the COVID-19 pandemic response efforts, because management believes these items are not reflective of core operating performance, are not expected to reoccur with any regularity or may reoccur at uncertain times and in uncertain amounts.
Net Interest Income, Excluding Valuations, and on a Tax-Equivalent Basis
Net interest income, interest rate spread, and net interest margin are reported excluding the changes in the fair value of derivative instruments and on a tax-equivalent basis in order to provide to investors additional information about the Corporation’s net interest income that management uses and believes should facilitate comparability and analysis of the periods presented. The changes in the fair value of derivative instruments have no effect on interest due or interest earned on interest-bearing liabilities or interest-earning assets, respectively. The tax-equivalent adjustment to net interest income recognizes the income tax savings when comparing taxable and tax-exempt assets and assumes a marginal income tax rate. Income from tax-exempt earning assets is increased by an amount equivalent to the taxes that would have been paid if this income had been taxable at statutory rates. Management believes that it is a standard practice in the banking industry to present net interest income, interest rate spread, and net interest margin on a fully tax-equivalent basis. This adjustment puts all earning assets, most notably tax-exempt securities and tax-exempt loans, on a common basis that management believes facilitates comparison of results to the results of peers.
The following table reconciles net interest income in accordance with GAAP to net interest income excluding valuations, and net interest income on a tax-equivalent basis for the third and second quarters of 2021, the third quarter of 2020, and the nine-month period ended September 30, 2021 and 2020. The table also reconciles netinterest spread and net interest margin to these items excluding valuations, and on a tax-equivalent basis.
596,273
494,282
(4
7
(18
(22
200,168
201,466
170,384
596,251
494,264
6,864
6,129
4,964
17,545
15,751
207,032
207,595
175,348
613,796
510,015
50,482
71,727
545,791
422,555
184,739
184,790
148,678
545,769
422,537
191,603
190,919
153,642
563,314
438,288
11,515,647
9,472,189
7,857,639
3,859,381
19,373,286
13,331,570
11,883,768
8,729,809
4.12
4.95
0.57
3.55
3.85
3.77
4.23
4.11
3.54
4.03
4.28
4.64
4.24
5.11
3.51
3.73
3.75
3.67
4.01
3.94
4.07
3.89
4.39
Financial measures adjusted to exclude the effect of Special Items that management believes are not reflective of core operating performance, are not expected to reoccur with any regularity or may reoccur at uncertain times and in uncertain amounts.
To supplement the Corporation’s financial statements presented in accordance with GAAP, the Corporation uses, and believes that investors would benefit from disclosure of, non-GAAP financial measures that reflect adjustments to net income and non-interest expenses, and the components of each, to exclude items that management identifies as Special Items because management believes they are not reflective of core operating performance, are not expected to reoccur with any regularity or may reoccur at uncertain times and in uncertain amounts. This press release includes the following non-GAAP financial measures for the third and second quarters of 2021 and the third quarter of 2020 that reflect the described items that were excluded for one of those reasons:
- Merger and restructuring costs of $2.3 million, $11.0 million, and $10.4 million recorded in the third quarter of 2021, second quarter of 2021, and third quarter of 2020, respectively, related to transaction costs and restructuring initiatives in connection with the acquisition of BSPR.
- COVID-19 pandemic-related expenses of $0.6 million, $1.1 million and $1.0 million in the third quarter of 2021, second quarter of 2021, and third quarter of 2020, respectively.
- Tax benefit of $8.0 million recorded in the third quarter of 2020 related to a partial reversal of the deferred tax asset valuation allowance.
- Gain of $5.3 million on sales of U.S. agencies MBS and U.S. Treasury Notes recoded in the third quarter of 2020.
- Gain of $0.1 million on the repurchase and cancellation of $0.4 million in trust preferred securities in the third quarter of 2020 reflected in the statement of income set forth below as “Gain on early extinguishment of debt.”
- The tax-related effects of all of the pre-tax items mentioned in the above bullets as follows:
- Tax benefit of $0.9 million, $4.1 million and $3.9 million in the third quarter of 2021, second quarter of 2021, and third quarter of 2020, respectively, related to merger and restructuring costs in connection with the acquisition of BSPR (calculated based on the statutory tax rate of 37.5%).
- Tax benefit of $0.2 million, $0.4 million, and $0.4 million in the third quarter of 2021, second quarter of 2021, and third quarter of 2020, respectively, in connection with COVID-19 pandemic-related expenses (calculated based on the statutory tax rate of 37.5%).
- No tax expense was recorded for the gain on sales of U.S. agencies MBS and U.S. Treasury Notes in the third quarter of 2020. Those sales consisted of tax-exempt securities or were recorded at the tax-exempt international banking entity subsidiary level.
- The gain realized on the repurchase and cancellation of trust-preferred securities in the third quarter of 2020 recorded at the holding company level had no effect on the income tax expense in 2020.
111,128
10
50,210
576
22,730
13,554
49
5,189
3,630
14,738
5
14,733
118,020
49,704
992
23,124
4
3,221
16,764
97
5,479
4,282
15,587
2
15,585
218,360
10,922,222
2.64
349,261
11,038,333
2.94
Management believes that the presentation of adjusted net income, adjusted non-interest expenses and adjustments to the various components of non-interest expenses, and the ratio of allowance for credit losses to adjusted total loans held for investment enhances the ability of analysts and investors to analyze trends in the Corporation’s business and understand the performance of the Corporation. In addition, the Corporation may utilize these non-GAAP financial measures as guides in its budgeting and long-term planning process.
2,655,491
2,786,066
1,433,261
300
2,382
2,403
60,272
2,682
2,703
60,572
6,689,479
6,402,258
4,647,019
169,488
179,327
180,643
37,427
37,722
37,588
6,896,394
6,619,307
4,865,250
10,852,222
11,062,636
11,391,402
30,681
32,699
50,289
10,882,903
11,095,335
11,441,691
149,894
152,974
158,209
58,454
63,301
69,505
243,447
273,869
329,261
38,611
38,632
32,689
35,512
40,893
251,791
235,698
272,737
7,097,313
6,258,463
4,546,123
10,887,345
11,811,528
10,771,260
17,984,658
18,069,991
15,317,383
300,000
320,000
440,000
183,762
269,769
291,254
276,747
19,058,189
19,165,007
16,517,892
36,104
22,366
22,363
22,303
(1,716
(1,298
(480
20,650
21,065
21,823
799,132
847,412
946,476
1,375,797
1,315,352
1,215,321
(33,718
(14,978
55,455
(49,479
158,531
(803
(3,346
2,359
(2,377
(361
(664
2,404
(53,489
163,294
196,825
210,938
101,782
599,280
259,261
25,782
16,280
19,775
14,573
13,380
45,229
36,699
90,786
81,026
150,776
125,454
71,664
50,567
9,565
8,982
11,563
48,019
35,324
17,013
11,967
3,019
12,262
8,193
(529
3,018
24,582
14,188
11,783
44,157
31,785
377,509
289,478
312,557
50,809
(37,057
(40,092
4,405
(105,171
1,326
207,386
52,135
75,009
69,889
27,944
205,379
50,128
0.97
0.23
0.96
About First BanCorp.
First BanCorp. is the parent corporation of FirstBank Puerto Rico, a state-chartered commercial bank with operations in Puerto Rico, the U.S. and the British Virgin Islands and Florida, and of FirstBank Insurance Agency. Among the subsidiaries of FirstBank Puerto Rico are First Federal Finance Corp. and First Express, both small loan companies. First BanCorp.’s shares of common stock trade on the New York Stock Exchange under the symbol FBP. Additional information about First BanCorp. may be found at www.1firstbank.com.
EXHIBIT A
Table 1 – Selected Financial Data
0.07
0.05
0.21
0.15
206,725
213,574
216,922
212,406
216,876
213,523
217,533
10.47
10.30
10.03
1.42
1.40
0.72
1.38
0.50
13.43
12.60
5.07
12.28
3.13
13.53
12.68
5.03
12.36
3.06
10.61
11.13
14.22
11.22
15.84
20.67
20.38
20.32
17.62
17.34
17.21
17.92
17.64
17.52
10.17
10.51
13.04
19.29
21.39
38.81
21.72
64.90
53.12
60.64
60.18
59.30
57.48
0.56
(31.34
(342.66
421.70
(102.98
407.94
236.09
177.91
191.13
468.48
533.11
490.13
13.15
11.92
5.22
1-
2-
3-
Table 2 – Quarterly Statement of Average Interest-Earning Assets and Average Interest-Bearing Liabilities (On a Tax-Equivalent Basis)
2,514,882
1,741,167
1,450,669
968
433
405
0.15%
0.10%
0.11%
2,325,835
1,895,868
1,129,976
7,044
6,609
4,890
1.20%
1.40%
4,255,171
4,222,478
2,253,121
17,091
14,352
11,525
1.59%
1.36%
2.03%
27,080
28,489
31,635
366
441
4.79%
5.15%
5.55%
11,153
10,973
6,309
30
6
1.07%
0.22%
0.63%
25,460
21,766
17,271
1.11%
1.41%
3,193,918
3,357,114
3,117,021
43,901
45,627
41,577
5.45%
5.31%
171,088
177,688
185,359
2,178
5,108
2,453
5.05%
11.53%
5.26%
5,104,362
5,353,657
4,468,614
64,835
67,027
51,902
5.04%
5.02%
4.62%
528,893
501,734
447,854
9,945
9,322
8,349
7.46%
7.45%
7.42%
2,225,665
2,170,538
1,944,823
60,713
58,745
53,796
10.82%
10.86%
11.00%
181,572
185,829
158,077
6.42%
6.45%
6.19%
4.03%
4.28%
4.64%
126,775
146,912
332,429
664
768
1,850
2.08%
2.10%
2.21%
10,788,020
11,131,583
8,412,342
9,018
10,014
14,238
0.33%
0.36%
0.67%
0.00%
483,762
493,572
3,848
3,828
2,840
3.16%
3.17%
2.29%
356,374
494,348
1,899
2,066
2,778
2.35%
2.33%
2.24%
0.52%
0.55%
0.89%
3.51%
3.73%
3.75%
3.94%
4.07%
4-
5-
Table 3 – Year-to-Date Statement of Average Interest-Earning Assets and Average Interest-Bearing Liabilities (On a Tax-Equivalent Basis)
1,898,678
1,099,634
1,750
2,950
0.12%
1,890,437
784,348
19,627
15,454
2.63%
4,029,794
1,937,083
41,173
37,874
2.61%
28,917
32,234
1,094
1,527
5.06%
6.33%
9,813
6,082
45
31
0.61%
0.68%
63,689
57,836
1.08%
2.00%
3,347,186
2,952,278
135,114
118,044
5.40%
5.34%
186,998
159,092
10,530
6,519
7.53%
5.47%
5,295,346
4,032,497
198,131
146,629
5.00%
4.86%
504,379
433,014
28,137
24,015
7.41%
2,181,738
1,895,308
178,195
156,972
10.92%
11.06%
550,107
452,179
6.39%
6.38%
4.24%
5.11%
153,984
393,038
2,421
6,572
2.23%
10,874,337
7,330,643
30,385
46,167
0.37%
0.84%
11,241
21
0.25%
472,715
11,248
10,311
3.11%
2.91%
371,685
522,172
6,428
8,656
2.31%
0.57%
1.10%
3.67%
4.01%
3.89%
4.39%
Table 4 – Non-Interest Income
Quarter Ended
Nine-Month Period Ended
2,318
2,215
1,473
9,775
7,436
12,840
12,477
10,132
35,454
29,263
Table 5 – Non-Interest Expenses
5,291
4,588
6,971
3,605
3,841
4,345
33,197
21,450
10,981
9,529
16,646
12,747
7,119
5,975
20,392
13,063
Table 6 – Selected Balance Sheet Data
11,171,263
11,420,293
11,827,578
6,899,076
6,622,010
4,925,822
71,300
74,123
79,525
803,762
923,762
2,195,579
2,183,829
2,183,620
Table 7 – Loan Portfolio
Composition of the loan portfolio including loans held for sale, at period-end.
3,521,954
170,208
177,032
212,500
2,136,502
2,154,889
2,230,602
2,932,712
3,083,863
3,202,590
5,645,692
548,837
516,756
472,989
2,257,308
2,201,197
2,136,654
11,777,289
Table 8 – Loan Portfolio by Geography
2,450,624
190,539
453,852
45,666
4,471
120,071
1,644,633
64,665
427,204
1,847,057
114,494
971,161
3,537,356
183,630
1,518,436
2,187,584
51,913
17,811
8,724,401
426,082
1,990,099
29,205
830
646
8,753,606
426,912
1,990,745
2,591,304
198,658
463,895
62,830
4,362
109,840
1,687,731
58,105
409,053
1,945,708
129,825
1,008,330
3,696,269
192,292
1,527,223
2,128,572
52,287
20,338
8,932,901
443,237
2,011,456
25,565
935
8,958,466
444,172
2,017,655
2,788,827
213,376
519,751
73,619
11,397
127,484
1,793,095
60,129
377,378
2,135,291
129,440
937,859
4,002,005
200,966
1,442,721
2,058,217
51,726
26,711
9,322,038
466,068
1,989,183
44,994
681
4,614
9,367,032
466,749
1,993,797
Table 9 – Non-Performing Assets
188.16
484.04
Excludes PCD loans previously accounted for under ASC 310-30 for which the Corporation made the accounting policy election of maintaining pools of loans accounted for under ASC 310-30 as "units of account" both at the time of adoption of CECL on January 1, 2020 and on an ongoing basis for credit loss measurement. These loans accrete interest income based on the effective interest rate of the loan pools determined at the time of adoption of CECL and will continue to be excluded from nonaccrual loan statistics as long as the Corporation can reasonably estimate the timing and amount of cash flows expected to be collected on the loan pools. The amortized cost of such loans as of September 30, 2021, June 30,2021, and December 31, 2020, amounted to $120.7 million, $125.2 million, and $130.9 million, respectively.
Table 10 – Non-Performing Assets by Geography
41,309
100,089
101,763
16,839
17,172
18,733
16,799
16,632
18,876
4,604
4,679
5,323
698
598
1,466
8,511
7,628
13,615
88,760
146,798
159,776
39,375
61,976
78,618
3,333
3,262
5,120
134,362
214,964
243,514
146,823
142,622
144,619
10,491
9,372
9,182
9,973
10,070
10,878
1,415
1,400
1,444
1,489
1,496
7,648
88
136
354
23,456
22,474
29,506
4,189
4,610
4,411
175
112
109
27,820
27,196
34,026
1,249
1,356
2,020
8,789
12,234
14,422
776
803
561
360
341
824
9,925
13,378
15,807
234
42
96
128
10,201
13,474
15,966
250
284
Table 11 – Allowance for Credit Losses for Loans and Finance Leases
155,139
81,165
236,304
(27,529
(7,856
(1,157
(3,163
5,591
(75
64
(25,017
(27,773
(48,048
(38,861
-1.03x
4.08x
Table 12 – Net Charge-Offs to Average Loans
September 30, 2021
2019
2018
2017
0.66%
0.79%
0.08%
0.97%
1.03%
2.42%
-0.24%
0.16%
0.38%
-0.05%
-0.06%
-0.28%
6.75%
2.05%
1.24%
1.53%
2.12%
0.56%
0.48%
0.91%
1.09%
1.33%
View source version on businesswire.com: https://www.businesswire.com/news/home/20211025005222/en/
First BanCorp. Ramon Rodriguez Senior Vice President Corporate Strategy ramon.rodriguez@firstbankpr.com (787) 729-8200 Ext. 82179
Source: First BanCorp.