2017 Second Quarter Highlights and Comparison with First Quarter
SAN JUAN, Puerto Rico--(BUSINESS WIRE)-- First BanCorp. (the “Corporation”) (NYSE: FBP), the bank holding company for FirstBank Puerto Rico (“FirstBank” or “the Bank”), today reported net income of $28.0 million for the second quarter of 2017, or $0.13 per diluted share, compared to $25.5 million, or $0.11 per diluted share, for the first quarter of 2017 and $22.0 million, or $0.10 per diluted share, for the second quarter of 2016.
Aurelio Alemán, President and Chief Executive Officer of First BanCorp., commented: “We are pleased with the positive results for the quarter, especially in light of the fact that our main market continues to face fiscal and political headwinds. We generated $28 million of net income this quarter or $0.13 per diluted share. Pre-tax pre-provision income sustained at the $55 million level for the third consecutive quarter.
Once again we achieved improvement in most of the franchise and operating metrics. Margin expanded, we continued to control our expense base, actually just over $85 million excluding OREO expenses. Nonperforming assets declined $72 million now 4.8% of total assets and early delinquencies reflected an improving trend. As previously reported, we sold our nonperforming Puerto Rico government securities ($23 million) for a slight recovery. We also resolved a $28 million nonperforming commercial relationship in Puerto Rico. We are pleased with our asset quality improvement during the quarter but remain cautious of the economic environment and the potential effects of the fiscal plan to our clients and loan portfolios.
Loan originations were solid and we grew our loan portfolio $30 million this quarter. We continue to lean on our geographic diversification for this growth. On the funding side, our core deposits were relatively flat. Excluding government deposits, our core deposits decreased $74 million and we further reduced our reliance on brokered CDs by $105 million this quarter.
We continue to build capital as we improve on our core metrics. Tangible book value per share was $8.24 at the end of the quarter, compared to $7.97 at the end of the first quarter of 2017.”
The financial results for the second and first quarters of 2017 included the following items that management believes are not reflective of core operating performance, are not expected to reoccur with any regularity or may reoccur at uncertain times and in uncertain amounts:
Quarter ended June 30, 2017
Quarter ended March 31, 2017
The following table reconciles for the second and first quarters of 2017 the reported net income to adjusted net income, a non-GAAP financial measure that excludes items that management believes are not reflective of core operating performance, are not expected to reoccur with any regularity or may reoccur at uncertain times and in uncertain amounts:
Income tax benefit related to change in tax-status of certain subsidiaries
(1) See Basis of Presentation for the individual tax impact for each reconciling item.
This press release includes certain non-GAAP financial measures, including adjusted net income, adjusted provision for loan and lease losses, adjusted net charge-offs, adjusted non-interest income, adjusted non-interest expenses, adjusted pre-tax, pre-provision income, adjusted net interest income and margin, certain capital ratios, and certain other financial measures that exclude the effect of items that management believes are not reflective of core operating performance, are not expected to reoccur with any regularity or may reoccur at uncertain times and in uncertain amounts, and should be read in conjunction with the discussion below in “Basis of Presentation – Use of Non-GAAP Financial Measures” and the accompanying tables (Exhibit A), which are an integral part of this press release.
INCOME BEFORE INCOME TAXES AND RECONCILIATION TO ADJUSTED PRE-TAX, PRE-PROVISION INCOME (NON-GAAP)
Income before income taxes for the second quarter of 2017 amounted to $37.3 million, compared to $17.5 million for the first quarter of 2017. The following table reconciles income before income taxes to adjusted pre-tax, pre-provision income for the last five quarters. Adjusted pre-tax, pre-provision income for the second quarter of 2017 amounted to $55.0 million, down $0.4 million from the first quarter of 2017:
(Less)/Add: Net (gain) loss on investments and impairments
Less: Brokerage and insurance commissions, primarily from sales of large fixed annuities contracts, net of incentive costs
Less: Adjustment to reduce the credit card rewards liability due to unusually large customer forfeitures
Add: Severance payments on job discontinuance
Change from most recent prior quarter (amount)
Adjusted pre-tax, pre-provision income is a non-GAAP financial measure that management believes is useful to investors in analyzing the Corporation’s performance and trends. This metric is income before income taxes adjusted to exclude the provision for loan and lease losses, gains or losses on sales of investment securities and impairments, and fair value adjustments on derivatives. In addition, from time to time, earnings are adjusted also for items that management believes are not reflective of core operating performance, are not expected to reoccur with any regularity or may reoccur at uncertain times and in uncertain amounts (for additional information about this non-GAAP financial measure, see Basis of Presentation - Adjusted Pre-Tax, Pre-Provision Income).
NET INTEREST INCOME
Net interest income, excluding fair value adjustments on derivatives (“valuations”), and net interest income on a tax-equivalent basis are non-GAAP financial measures. See Basis of Presentation – Net Interest Income, Excluding Valuations, and on a Tax-Equivalent Basisbelow for additional information. The following table reconciles net interest income in accordance with GAAP to net interest income excluding valuations, and net interest income on a tax-equivalent basis for the last five quarters. The table also reconciles netinterest spread and net interest margin on a GAAP basis to these items excluding valuations, and on a tax-equivalent basis.
Unrealized loss (gain) on derivative instruments
Interest income on a tax-equivalent basis excluding valuations
Interest expense - GAAP
Net interest income - GAAP
$
120,228
Net interest income on a tax-equivalent basis and excluding valuations
123,732
Total securities, other short-term investments and interest-bearing cash balances
Average yield on interest-earning assets - GAAP
Average rate on interest-bearing liabilities - GAAP
Average yield on interest-earning assets excluding valuations
Average rate on interest-bearing liabilities excluding valuations
Average yield on interest-earning assets on a tax-equivalent basis and excluding valuations
Net interest spread on a tax-equivalent basis and excluding valuations
Net interest margin on a tax-equivalent basis and excluding valuations
Net interest income for the second quarter of 2017 amounted to $123.9 million, an increase of $1.4 million when compared to net interest income of $122.5 million for the first quarter of 2017. The increase in net interest income was mainly due to:
Partially offset by:
Net interest margin was 4.44%, up 2 basis points from the first quarter of 2017. In addition to the above mentioned factors, the net interest margin has benefited from the decrease achieved over the last two quarters in non-performing loans and investment securities.
PROVISION FOR LOAN AND LEASE LOSSES
The provision for loan and lease losses for the second quarter of 2017 was $18.1 million, compared to $25.4 million for the first quarter of 2017. As previously reported, during the first quarter of 2017, the Corporation sold its outstanding participation in the PREPA line of credit. This transaction resulted in a charge-off of $10.7 million and an incremental loss of $0.6 million recorded as a charge to the provision for loan and lease losses in the first quarter.
Excluding the $0.6 million charge related to the sale of the PREPA line of credit in the first quarter of 2017, the provision for loan and lease losses of $18.1 million for the second quarter of 2017 decreased $6.8 million, compared to the adjusted provision of $24.9 million for the first quarter of 2017. The $6.8 million decrease in the adjusted provision for loan and lease losses was driven by the following variances:
See Credit Quality below for additional information regarding the allowance for loan and lease losses, including variances in net charge-offs.
NON-INTEREST INCOME
Non-interest income for the second quarter of 2017 amounted to $20.5 million, compared to $8.2 million for the first quarter of 2017. The $12.3 million increase was largely driven by the effect in the first quarter of 2017 of the $12.2 million OTTI charge on Puerto Rico Government debt securities, partially offset by the $0.4 million partial recovery of previously recorded OTTI charges on non-performing Puerto Rico Government debt securities sold in the current quarter.
On a non-GAAP basis, excluding the effect of the aforementioned items, the adjusted non-interest income of $20.2 million for the second quarter of 2017 decreased $0.3 million, compared to adjusted non-interest income of $20.5 million for the first quarter of 2017. The $0.3 million decrease in adjusted non-interest income was primarily due to:
NON-INTEREST EXPENSES
Employees' compensation and benefits
37,401
Collections, appraisals and other credit related fees
2,898
Outsourcing technology services
4,937
Other professional fees
3,492
Non-interest expenses in the second quarter of 2017 amounted to $89.1 million, an increase of $1.2 million from $87.9 million in the first quarter of 2017. The first quarter of 2017 included $0.3 million of professional service fees incurred in connection with a secondary offering of the Corporation’s common stock by certain of our existing stockholders. On a non-GAAP basis, excluding the effect of the aforementioned item, non-interest expenses of $89.1 million for the second quarter of 2017 increased $1.5 million, compared to adjusted non-interest expenses of $87.6 million for the first quarter of 2017. The $1.5 million increase in adjusted non-interest expenses was primarily due to:
INCOME TAXES
The Corporation recorded an income tax expense for the second quarter of 2017 of $9.3 million compared to an income tax benefit of $8.1 million for the first quarter of 2017. The variance was driven by the previously reported $13.2 million tax benefit recorded in the first quarter of 2017 related to the change in tax status of certain subsidiaries from taxable corporations to limited liability companies that make an election to be treated as partnerships for income tax purposes in Puerto Rico.
On March 1, 2017, the Corporation completed the applicable regulatory filings to change the tax status of its subsidiary, First Federal Finance, from a taxable corporation to a non-taxable “pass-through” entity. This election will allow the Corporation to realize tax benefits of its deferred tax assets associated with pass-through ordinary net operating losses available at the banking subsidiary, FirstBank, which were subject to a full valuation allowance, against now pass-through ordinary income from this profitable subsidiary. Under the Puerto Rico Internal Revenue Code, pass-through ordinary net operating losses can only be used to offset pass-through ordinary income.
On March 1, 2017, the Corporation also completed the applicable regulatory filings to change the tax status of its subsidiary, FirstBank Insurance, from a taxable corporation to a non-taxable “pass-through” entity. This election will allow the Corporation to offset pass-through income projected to be earned by FirstBank Insurance against the projected net operating losses at the Holding Company.
The aforementioned $13.2 million tax benefit was primarily associated with the reversal of the deferred tax asset valuation allowance previously recorded at FirstBank related to pass-through ordinary net operating losses, partially offset by the elimination of the deferred tax asset previously recorded at FirstBank Insurance.
The remaining variance in the income tax expense for the second quarter, as compared to the first quarter of 2017, was primarily related to a higher pre-tax income. The consolidated worldwide estimated effective tax rate, excluding entities with pre-tax losses from which a tax benefit cannot be recognized and the tax benefit associated with the change in the tax status of certain subsidiaries, remained relatively unchanged at 24%. As of June 30, 2017, the Corporation had a net deferred tax asset of $280.9 million (net of a valuation allowance of $190.0 million, including a valuation allowance of $149.8 million against the deferred tax assets of the Corporation’s banking subsidiary, FirstBank).
Total non-performing assets, excluding loans held for sale
Total non-performing assets, including loans held for sale (2)
Non-performing loans held for investment to total loans held for investment
Non-performing assets, excluding non-performing loans held for sale, to total assets, excluding non-performing loans held for sale
(1) Fair market value of bonds of the Government Development Bank for Puerto Rico (“GDB”) and the Puerto Rico Public Buildings Authority prior to the sale completed during the second quarter of 2017.
(2) Purchased credit impaired ("PCI") loans of $160.4 million accounted for under ASC 310-30 as of June 30, 2017, primarily mortgage loans acquired from Doral Bank in the first quarter of 2015 and from Doral Financial in the second quarter of 2014, are excluded and not considered non-performing due to the application of the accretion method, under which these loans will accrete interest income over the remaining life of the loans using estimated cash flow analysis.
(3) Amount includes PCI loans with individual delinquencies over 90 days and still accruing with a carrying value as of June 30, 2017 of approximately $28.1 million, primarily related to the loans acquired from Doral Bank in the first quarter of 2015 and from Doral Financial in the second quarter of 2014.
Variances in credit quality metrics:
Allowance for Loan and Lease Losses
The following table sets forth information concerning the allowance for loan and lease losses during the periods indicated:
Allowance for loan and lease losses, beginning of period
Allowance for loan and lease losses, end of period
Allowance for loan and lease losses to period end total loans held for investment
Net charge-offs (annualized) to average loans outstanding during the period
Net charge-offs (annualized), excluding charge-offs of $10.7 million related to the sale of the PREPA credit line in the first quarter of 2017 and net charge-offs of $4.6 million related to the sale of a $16.3 million pool of non-performing assets in the fourth quarter of 2016, to average loans outstanding during the period
Provision for loan and lease losses to net charge-offs during the period
Provision for loan and lease losses to net charge-offs during the period, excluding impact of the sale of the PREPA credit line in the first quarter of 2017 and the sale of the $16.3 million pool of non-performing assets in the fourth quarter of 2016
The following table sets forth information concerning the composition of the Corporation’s allowance for loan and lease losses as of June 30, 2017 and March 31, 2017 by loan category and by whether the allowance and related provisions were calculated individually for impairment purposes or through a general valuation allowance:
ResidentialMortgage Loans
Commercial Loans(including CommercialMortgage, C&I, andConstruction)
Consumer andFinance Leases
Allowance for loan and lease losses to principal balance
Net Charge-Offs
The following table presents annualized net charge-offs to average loans held-in-portfolio:
(1) Includes a charge-off of $10.7 million associated with the sale of the PREPA credit line. The ratio of commercial and industrial net charge-offs to average loans, excluding the charge-off associated with the sale of the PREPA credit line, was 0.08%.
(2) Includes the charge-off of $10.7 million associated with the sale of the PREPA credit line. The ratio of total net charge-offs to average loans, excluding the charge-off associated with the sale of the PREPA credit line, was 0.78%.
(3) Includes net charge-offs totaling $3.0 million associated with the sale of the $16.3 million pool of non-performing assets. The ratio of commercial mortgage net charge-offs to average loans, excluding charge-offs associated with the sale of the $16.3 million pool of non-performing assets, was 0.33%.
(4) Includes net charge-offs totaling $1.6 million associated with the sale of the $16.3 million pool of non-performing assets. The ratio of commercial and industrial net charge-offs to average loans, excluding charge-offs associated with the sale of the $16.3 million pool of non-performing assets, was 1.46%.
(5) Includes net charge-offs totaling $4.6 million associated with the sale of the $16.3 million pool of non-performing assets. The ratio of total charge-offs to average loans, excluding charge-offs associated with the sale of the $16.3 million pool of non-performing assets, was 1.22%.
The ratios above are based on annualized net charge-offs and are not necessarily indicative of the results expected in subsequent periods.
Net charge-offs for the second quarter of 2017 were $47.8 million, or an annualized 2.16% of average loans, compared to $27.8 million, or an annualized 1.26% of average loans, in the first quarter of 2017.
Excluding the impact of the $10.7 million charge-off recorded in the first quarter of 2017 associated with the sale of the PREPA credit line, net charge-offs of $47.8 million for the second quarter of 2017 were $30.7 million higher than the adjusted total net charge-offs of $17.1 million, or an annualized 0.78% of average loans in the first quarter of 2017. The increase of $30.7 million in adjusted net charge-offs was mainly related to:
STATEMENT OF FINANCIAL CONDITION
Total assets were approximately $11.9 billion as of June 30, 2017, up $23.4 million from March 31, 2017.
The increase was mainly due to:
Total loan originations, including refinancings, renewals and draws from existing commitments (excluding credit card utilization activity), of $906.2 million for the second quarter of 2017, compared to $867.6 million for the first quarter of 2017, primarily reflecting an increased volume of commercial and residential mortgage loan originations in the Florida region and an increase in consumer loan originations in the Puerto Rico region. These figures exclude the credit card utilization activity.
Total loan originations in the Florida region increased by $86.0 million to $227.9 million in the second quarter of 2017, compared to $141.9 million in the first quarter of 2017. The increase in the Florida region consisted of a $71.3 million increase in commercial and construction loan originations, a $12.9 million increase in residential mortgage loan originations, and a $1.8 million increase in consumer loan originations.
Total loan originations in Puerto Rico decreased by $46.7 million to $663.3 million in the second quarter of 2017, compared to $710.0 million in the first quarter of 2017. The net decrease in the Puerto Rico region consisted of a $74.3 million decrease in commercial and construction loan originations, primarily reflecting the effect in the previous quarter of the refinancing and renewal of certain large commercial loans, partially offset by increases of $23.8 million and $3.8 million in consumer and residential mortgage loan originations, respectively.
Total loan originations in the Virgin Islands of $15.0 million in the second quarter of 2017 remained relatively flat compared to $15.8 million of loan originations in the first quarter of 2017.
Total liabilities were approximately $10.1 billion as of June 30, 2017, down $13.5 million from March 31, 2017.
The decrease was mainly due to:
Total stockholders’ equity amounted to $1.9 billion as of June 30, 2017, an increase of $36.9 million from March 31, 2017, mainly driven by the earnings generated in the second quarter and an increase in the fair value of available-for-sale investment securities recorded as part of other comprehensive income.
The Corporation’s common equity tier 1 capital, tier 1 capital, total capital and leverage ratios under the Basel III rules as of June 30, 2017 were 18.61%, 18.61%, 22.24% and 14.14%, respectively, compared to common equity tier 1 capital, tier 1 capital, total capital and leverage ratios of 18.22%, 18.22%, 21.85%, and 13.83%, respectively, as of the end of the first quarter of 2017. The Corporation paid interest for the second quarter of 2017 on the subordinated debt associated with its trust preferred securities and continued to pay monthly dividends on its non-cumulative perpetual monthly income preferred stock. As of June 30, 2017, the Corporation is current on all interest payments related to its subordinated debt.
Meanwhile, the common equity tier 1 capital, tier 1 capital, total capital and leverage ratios as of June 30, 2017 of our banking subsidiary, FirstBank Puerto Rico, were 17.37%, 20.43%, 21.70%, and 15.53%, respectively, compared to common equity tier 1 capital, tier 1 capital, total capital and leverage ratios of 16.98%, 20.03%, 21.29% and 15.22%, respectively, as of the end of the first quarter of 2017.
On May 10, 2017, the U.S. Department of the Treasury announced that it sold all of its remaining 10,291,553 shares of the Corporation’s common stock. Since the U.S.Treasury did not recover the full amount of its original investment under TARP, 2,370,571 outstanding restricted shares held by the Corporation’s employees were forfeited, resulting in a reduction in the number of common shares outstanding. The reduction in the number of common shares outstanding, contributed approximately $0.09 to the increase in book value and tangible book value per common share in the second quarter of 2017. The U.S. Department of the Treasury continues to hold a warrant to purchase 1,285,899 shares of the Corporation’s common stock.
Tangible Common Equity
The Corporation’s tangible common equity ratio increased to 14.99% as of June 30, 2017 from 14.70% as of March 31, 2017.
The following table presents a reconciliation of the Corporation’s tangible common equity and tangible assets over the last five quarters to the comparable GAAP items:
(1) In May 2017, the U.S.Treasury sold its remaining shares of common stock in First BanCorp. As a result, approximately 2.4 million of restricted shares outstanding were forfeited.
Exposure to Puerto Rico Government
As of June 30, 2017, the Corporation had $221.5 million of direct exposure to the Puerto Rico Government, its municipalities and public corporations, compared to $245.0 million as of March 31, 2017. Approximately $190.9 million of the exposure consisted of loans and obligations of municipalities in Puerto Rico that are supported by assigned property tax revenues and for which, in most cases, the good faith, credit and unlimited taxing power of the applicable municipality have been pledged to their repayment. Approximately $6.8 million consisted of a loan to a unit of the central government, and approximately $15.8 million consisted of a loan to an affiliate of a public corporation. The Corporation’s total direct exposure also includes obligations of the Puerto Rico Government, specifically bonds of the Puerto Rico Housing Finance Authority, at an amortized cost of $8.0 million as part of its available-for-sale investment securities portfolio recorded on its books at a fair value of $5.6 million as of June 30, 2017. During the second quarter of 2017, the Corporation sold for $23.4 million the non-performing bonds of the GDB and the Puerto Rico Public Buildings Authority carried on its books at an amortized cost of $23.0 million (net of $34.4 million in cumulative OTTI impairment charges). This transaction resulted in a $0.4 million recovery from previous OTTI charges reflected in the statement of income set forth below as part of “net gain (loss) on investments and impairments.”
In addition, the Corporation had financings to the hotel industry in Puerto Rico guaranteed by the TDF with a book value of $80.5 million as of June 30, 2017, down by $30.4 million, compared to $110.9 million as of March 31, 2017. As previously reported, the Corporation’s exposure to commercial loans guaranteed by the TDF was placed in non-accrual status in the first quarter of 2016 and interest payments collected are now applied against principal. Approximately $3.4 million of interest payments received on loans guaranteed by the TDF since late March 2016 have been applied against principal. During the second quarter of 2017, the Corporation recorded charge-offs of $29.7 million on these facilities. The largest of these three loans is now over 90 days matured and, as a collateral dependent loan, the portion of the recorded investment in excess of the fair value of the collateral was charged-off. In addition, a portion of the charge-offs recorded in the second quarter is related to an adjustment to the estimated fair value of the guarantee on these loans in light of a preliminary agreement reached in the current quarter in which the TDF agreed to honor a portion of its guarantee through a cash payment and a fixed income financial instrument. Upon completion of the agreement, TDF will be released as a guarantor and the income-producing real estate properties will be the only collateral on these loans. As of June 30, 2017, the non-performing loans guaranteed by the TDF and related facilities are being carried (net of reserves and accumulated charge-offs) at 56% of unpaid principal balance.
The exposure to municipalities in Puerto Rico includes $156.0 million of financing arrangements with Puerto Rico municipalities that were issued in bond form, but underwritten as loans with features that are typically found in commercial loans. These bonds are accounted for as held-to-maturity investment securities.
As of June 30, 2017, the Corporation had $494.3 million of public sector deposits in Puerto Rico, compared to $434.5 million as of March 31, 2017. Approximately 35% is from municipalities and municipal agencies in Puerto Rico and 65% is from public corporations and the central government and agencies in Puerto Rico.
Conference Call / Webcast Information
First BanCorp’s senior management will host an earnings conference call and live webcast on Friday, July 28, 2017, at 10:00 a.m. (Eastern Time). The call may be accessed via a live Internet webcast through the investor relations section of the Corporation’s web site: www.1firstbank.com or through a dial-in telephone number at (877) 506-6537 or (412) 380–2001 for international callers. The Corporation recommends that listeners go to the web site at least 15 minutes prior to the call to download and install any necessary software. Following the webcast presentation, a question and answer session will be made available to research analysts and institutional investors. A replay of the webcast will be archived in the investor relations section of First BanCorp’s web site, www.1firstbank.com, until July 28, 2018. A telephone replay will be available one hour after the end of the conference call through August 28, 2017 at (877) 344-7529 or (412) 317-0088 for international callers. The replay access code is 10110616.
Safe Harbor
This press release may contain “forward-looking statements” concerning the Corporation’s future economic, operational and financial performance. The words or phrases “expect,” “anticipate,” “intend,” “look forward,” “should,” “would,” “believes” and similar expressions are meant to identify “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and are subject to the safe harbor created by such sections. The Corporation cautions readers not to place undue reliance on any such “forward-looking statements,” which speak only as of the date made, and advises readers that various factors, including, but not limited to, the following could cause actual results to differ materially from those expressed in, or implied by such forward-looking statements: uncertainty as to the ultimate outcomes of actions taken, or those that may have to be taken, by the Puerto Rico government, or the oversight board established by the Puerto Rico Oversight, Management, and Economic Stability Act (PROMESA) to address Puerto Rico’s financial problems including the filing of a form of bankruptcy under Title III of PROMESA that provides a court debt restructuring process similar to U.S. bankruptcy protection; the ability of the Puerto Rico government or any of its public corporations or other instrumentalities to repay its respective debt obligations, including the effect of payment defaults on the Puerto Rico government general obligations, bonds of the Government Development Bank for Puerto Rico and certain bonds of government public corporations, and recent and any future downgrades of the long-term and short-term debt ratings of the Puerto Rico government, which could exacerbate Puerto Rico’s adverse economic conditions and, in turn, further adversely impact the Corporation; uncertainty about whether the Corporation will be able to continue to fully comply with the written agreement dated June 3, 2010 that the Corporation entered into with the Federal Reserve Bank of New York (the “New York Fed”), that, among other things, requires the Corporation to serve as a source of strength to FirstBank and that, except with the consent generally of the New York Fed and the Board of Governors of the Federal Reserve System (the “Federal Reserve Board”), prohibits the Corporation from paying dividends to stockholders or receiving dividends from FirstBank, making payments on trust preferred securities or subordinated debt, incurring, increasing or guaranteeing debt or repurchasing any capital securities and uncertainty as to whether such consent will be provided for future interest payments on the subordinated debt, despite the consents that have enabled the Corporation to pay quarterly interest payments on the Corporation’s subordinated debentures associated with its trust preferred securities since the second quarter of 2016, and for future monthly dividends on the non-cumulative perpetual preferred stock, despite the consent that enabled the Corporation to pay monthly dividends on its non-cumulative perpetual preferred stock since December 2016; a decrease in demand for the Corporation’s products and services and lower revenues and earnings because of the continued recession in Puerto Rico; uncertainty as to the availability of certain funding sources, such as brokered CDs; the Corporation’s reliance on brokered CDs to fund operations and provide liquidity; the risk of not being able to fulfill the Corporation’s cash obligations or resume paying dividends to the Corporation’s common stockholders in the future due to the Corporation’s need to receive regulatory approvals to declare or pay any dividends and to take dividends or any other form of payment representing a reduction in capital from FirstBank or FirstBank’s failure to generate sufficient cash flow to make a dividend payment to the Corporation; the weakness of the real estate markets and of the consumer and commercial sectors and their impact on the credit quality of the Corporation’s loans and other assets, which have contributed and may continue to contribute to, among other things, high levels of non-performing assets, charge-offs and provisions for loan and lease losses, and may subject the Corporation to further risk from loan defaults and foreclosures; the ability of FirstBank to realize the benefits of its deferred tax assets subject to the remaining valuation allowance; adverse changes in general economic conditions in Puerto Rico, the U.S., and the U.S. Virgin Islands and British Virgin Islands, including the interest rate environment, market liquidity, housing absorption rates, real estate prices, and disruptions in the U.S. capital markets, which reduced interest margins and affected funding sources, and has affected demand for all of the Corporation’s products and services and reduced the Corporation’s revenues and earnings, and the value of the Corporation’s assets, and may continue to have these effects; an adverse change in the Corporation’s ability to attract new clients and retain existing ones; the risk that additional portions of the unrealized losses in the Corporation’s investment portfolio are determined to be other-than-temporary, including additional impairments on the Puerto Rico government’s obligations; uncertainty about regulatory and legislative changes for financial services companies in Puerto Rico, the U.S., and the U.S. and British Virgin Islands, which could affect the Corporation’s financial condition or performance and could cause the Corporation’s actual results for future periods to differ materially from prior results and anticipated or projected results; changes in the fiscal and monetary policies and regulations of the U.S. federal government and the Puerto Rico and other governments, including those determined by the Federal Reserve Board, the New York Fed, the Federal Deposit Insurance Corporation (“FDIC”), government-sponsored housing agencies, and regulators in Puerto Rico and the U.S. and British Virgin Islands; the risk of possible failure or circumvention of controls and procedures and the risk that the Corporation’s risk management policies may not be adequate; the risk that the FDIC may increase the deposit insurance premium and/or require special assessments to replenish its insurance fund, causing an additional increase in the Corporation’s non-interest expenses; the impact on the Corporation’s results of operations and financial condition of acquisitions and dispositions; a need to recognize additional impairments on the Corporation’s financial instruments, goodwill or other intangible assets relating to acquisitions; the risk that downgrades in the credit ratings of the Corporation’s long-term senior debt will adversely affect the Corporation’s ability to access necessary external funds; the impact on the Corporation’s businesses, business practices and results of operations of a potential higher interest rate environment; uncertainty as to whether FirstBank will be able to satisfy its regulators regarding, among other things, its asset quality, liquidity plans, maintenance of capital levels and compliance with applicable laws, regulations and related requirements; and general competitive factors and industry consolidation. The Corporation does not undertake, and specifically disclaims any obligation, to update any “forward-looking statements” to reflect occurrences or unanticipated events or circumstances after the date of such statements, except as required by the federal securities laws.
Basis of Presentation
Use of Non-GAAP Financial Measures
This press release contains non-GAAP financial measures. Non-GAAP financial measures are used when management believes they will be helpful to an investor’s understanding of the Corporation’s results of operations or financial position. Where non-GAAP financial measures are used, the comparable GAAP financial measure, as well as the reconciliation of the non-GAAP financial measure to the comparable GAAP financial measure, can be found in the text or in the attached tables to this earnings release. Any analysis of these non-GAAP financial measures should be used only in conjunction with results presented in accordance with GAAP.
Tangible Common Equity Ratio and Tangible Book Value per Common Share
The tangible common equity ratio and tangible book value per common share are non-GAAP financial measures generally used by the financial community to evaluate capital adequacy. Tangible common equity is total equity less preferred equity, goodwill, core deposit intangibles, and other intangibles, such as the purchased credit card relationship intangible and the insurance customer relationship intangible. Tangible assets are total assets less goodwill, core deposit intangibles, and other intangibles, such as the purchased credit card relationship intangible and the insurance customer relationship intangible. Management and many stock analysts use the tangible common equity ratio and tangible book value per common share in conjunction with more traditional bank capital ratios to compare the capital adequacy of banking organizations with significant amounts of goodwill or other intangible assets, typically stemming from the use of the purchase method of accounting for mergers and acquisitions. Accordingly, the Corporation believes that disclosures of these financial measures may be useful also to investors. Neither tangible common equity nor tangible assets, or the related measures should be considered in isolation or as a substitute for stockholders’ equity, total assets, or any other measure calculated in accordance with GAAP. Moreover, the manner in which the Corporation calculates its tangible common equity, tangible assets, and any other related measures may differ from that of other companies reporting measures with similar names.
Adjusted Pre-Tax, Pre-Provision Income
Adjusted pre-tax, pre-provision income is a non-GAAP performance metric that management uses and believes that investors may find useful in analyzing underlying performance trends, particularly in times of economic stress. Adjusted pre-tax, pre-provision income, as defined by management, represents net income (loss) excluding income tax expense (benefit), the provision for loan and lease losses, as well as certain items that management believes are not reflective of core operating performance, are not expected to reoccur with any regularity or may reoccur at uncertain times and in uncertain amounts.
Net Interest Income, Excluding Valuations, and on a Tax-Equivalent Basis
Net interest income, interest rate spread, and net interest margin are reported excluding the changes in the fair value of derivative instruments and on a tax-equivalent basis in order to provide to investors additional information about the Corporation’s net interest income that management uses and believes should facilitate comparability and analysis. The changes in the fair value of derivative instruments have no effect on interest due or interest earned on interest-bearing liabilities or interest-earning assets, respectively. The tax-equivalent adjustment to net interest income recognizes the income tax savings when comparing taxable and tax-exempt assets and assumes a marginal income tax rate. Income from tax-exempt earning assets is increased by an amount equivalent to the taxes that would have been paid if this income had been taxable at statutory rates. Management believes that it is a standard practice in the banking industry to present net interest income, interest rate spread, and net interest margin on a fully tax-equivalent basis. This adjustment puts all earning assets, most notably tax-exempt securities and certain loans, on a common basis that facilitates comparison of results to the results of peers.
Financial measures adjusted to exclude the effect of items that are not reflective of core operating performance, are not expected to reoccur with any regularity or may reoccur at uncertain times and in uncertain amounts.
To supplement the Corporation’s financial statements presented in accordance with GAAP, the Corporation uses, and believes that investors would benefit from disclosure of, non-GAAP financial measures that reflect adjustments to the provision for loan and lease losses, net charge-offs, non-interest income, non-interest expenses and net income to exclude items that management believes are not reflective of core operating performance, are not expected to reoccur with any regularity or may reoccur at uncertain times and in uncertain amounts. During the second and first quarters of 2017, the following items were excluded for one of those reasons:
Management believes that the presentations of the adjusted provision for loan and lease losses, adjusted net charge-offs, adjusted non-interest income, adjusted non-interest expenses, and adjusted net income enhance the ability of analysts and investors to analyze trends in the Corporation’s business and better understand the performance of the Corporation. In addition, the Corporation may utilize these non-GAAP financial measures as guides in its budgeting and long-term planning process.
The following table reconciles these non-GAAP financial measures to the corresponding measures presented in accordance with GAAP.
As Reported(GAAP)
Gain from Recoveryof Investmentspreviously written off
Change in tax status of certainsubsidiaries
Adjusted (Non-GAAP)
Gain (loss) on investments and impairments
Sale of PREPA creditline
OTTI on debtsecurities
Change in tax statusof certainsubsidiaries
Total net charge-offs to average loans
Commercial and Industrial loans net charge-offs to average loans
Provision for loan and lease losses
(Loss) gain on investments and impairments
Loans, net of allowance for loan and lease losses of $173,485 (March 31, 2017 - $203,231; December 31, 2016 - $205,603)
Preferred Stock, authorized 50,000,000 shares; issued 22,828,174 shares; outstanding 1,444,146 shares; aggregate liquidation value of $36,104
Common stock, $0.10 par value, authorized 2,000,000,000 shares; issued, 217,544,758 shares (March 31, 2017 - 219,783,062 shares issued; December 31, 2016 - 218,700,394 shares issued)
Common stock outstanding, 215,963,916 shares outstanding (March 31, 2017 - 218,430,573; December 31, 2016 - 217,446,205 shares outstanding)
Net interest income after provision for loan and lease losses
Net gain (loss) on investments and impairments
Net loss on other real estate owned operations
Net income attributable to common stockholders
About First BanCorp.
First BanCorp. is the parent corporation of FirstBank Puerto Rico, a state-chartered commercial bank with operations in Puerto Rico, the U.S. and the British Virgin Islands and Florida, and of FirstBank Insurance Agency. Among the subsidiaries of FirstBank Puerto Rico are First Federal Finance Corp. and First Express, both small loan companies, and FirstBank Puerto Rico Securities, a broker-dealer subsidiary. First BanCorp’s shares of common stock trade on the New York Stock Exchange under the symbol FBP. Additional information about First BanCorp. may be found at www.1firstbank.com.
EXHIBIT A
Average Total Equity to Average Total Assets
Allowance for loan and lease losses to loans held for investment
Net charge-offs (annualized) to average loans
Provision for loan and lease losses to net charge-offs
Allowance to total non-performing loans held for investment
Allowance to total non-performing loans held for investment excluding residential real estate loans
1 - Non-GAAP financial measure. See page 16 for GAAP to Non-GAAP reconciliations.
2 - On a tax-equivalent basis and excluding changes in the fair value of derivative instruments (Non-GAAP financial measure). See page 5 for GAAP to Non-GAAP reconciliations and refer to discussions in Tables 2 and 3 below.
3 - Non-interest expenses to the sum of net interest income and non-interest income. The denominator includes non-recurring income and changes in the fair value of derivative instruments.
4 - The ratio of net charge-offs to average loans, excluding charge-offs associated with the sale of the PREPA credit line, was 0.78% and 1.47% for the first quarter of 2017 and six-month period ended June 30, 2017, respectively.
5 - The ratio of the provision for loan and lease losses to net charge-offs, excluding the impact of the sale of the PREPA credit line, was 145.63% and 66.19% for the first quarter of 2017 and six-month period ended June 30, 2017, respectively.
Table 2 – Quarterly Statement of Average Interest-Earning Assets and Average Interest-Bearing Liabilities (On a Tax-Equivalent Basis and Excluding Valuations)
C&I and commercial mortgage loans
Total interest-earning assets
Interest-bearing liabilities:
Other interest-bearing deposits
Total interest-bearing liabilities
1 - On a tax-equivalent basis. The tax-equivalent yield was estimated by dividing the interest rate spread on exempt assets by 1 less the Puerto Rico statutory tax rate of 39% and adding to it the cost of interest-bearing liabilities. When adjusted to a tax-equivalent basis, yields on taxable and exempt assets are comparable. Changes in the fair value of derivative instruments are excluded from interest income because the changes in valuation do not affect interest paid or received. See page 5 for GAAP to Non-GAAP reconciliations.
2 - Government obligations include debt issued by government-sponsored agencies.
3 - Unrealized gains and losses on available-for-sale securities are excluded from the average volumes.
4 - Average loan balances include the average of non-performing loans.
5 - Interest income on loans includes $2.0 million, $2.1 million and $2.4 million for the quarters ended June 30, 2017, March 31, 2017, and June 30, 2016, respectively, of income from prepayment penalties and late fees related to the Corporation's loan portfolio.
Table 3 – Year-To-Date Statement of Average Interest-Earning Assets and Average Interest-Bearing Liabilities (On a Tax-Equivalent Basis and Excluding Valuations)
Money market & other short-term investments
1 - On a tax-equivalent basis. The tax-equivalent yield was estimated by dividing the interest rate spread on exempt assets by 1 less the Puerto Rico statutory tax rate of 39% and adding to it the cost of interest-bearing liabilities. When adjusted to a tax-equivalent basis, yields on taxable and exempt assets are comparable. Changes in the fair value of derivative instruments are excluded from interest income because the changes in valuation do not affect interest paid or received. See page 5 for GAAP to Non-GAAP reconciliation.
5 - Interest income on loans includes $4.1 million and $5.2 million for the six-month periods ended June 30, 2017 and 2016, respectively, of income from prepayment penalties and late fees related to the Corporation's loan portfolio.
Table 4 – Non-Interest Income
Non-interest income before net gain (loss) on investments and gain on early extinguishment of debt
Table 5 – Non-Interest Expenses
Table 6 – Selected Balance Sheet Data
Table 7 – Loan Portfolio
Composition of the loan portfolio including loans held for sale at period-end.
Table 8 – Loan Portfolio by Geography
Table 9 – Non-Performing Assets
Allowance to total non-performing loans held for investment, excluding residential real estate loans
(1) Fair market value of bonds of the Government Development Bank for Puerto Rico and the Puerto Rico Public Buildings Authority prior to the sale completed during the second quarter of 2017.
(2) Purchased credit impaired loans of $160.4 million accounted for under ASC 310-30 as of June 30, 2017, primarily mortgage loans acquired from Doral Bank in the first quarter of 2015 and from Doral Financial in the second quarter of 2014, are excluded and not considered non-performing due to the application of the accretion method, under which these loans will accrete interest income over the remaining life of the loans using estimated cash flow analysis.
(3) Amount includes purchased credit impaired loans with individual delinquencies over 90 days and still accruing with a carrying value as of June 30, 2017 of approximately $28.1 million, primarily related to loans acquired from Doral Bank in the first quarter of 2015 and from Doral Financial in the second quarter of 2014.
Table 10– Non-Performing Assets by Geography
Table 11 – Allowance for Loan and Lease Losses
Net charge-offs (annualized), excluding charge-offs of $10.7 million related to the sale of the PREPA credit line in the first quarter of 2017, to average loans outstanding during the period
Provision for loan and lease losses to net charge-offs during the period, excluding impact of the sale of the PREPA credit line in the first quarter of 2017
(1) Includes a provision of $0.6 million associated with the sale of the PREPA credit line.
(2) Includes a charge-off of $10.7 million associated with the sale of the PREPA credit line.
(3) Includes the charge-offs of $10.7 million associated with the sale of the PREPA credit line.
Table 12 – Net Charge-Offs to Average Loans
(1) Includes a charge-off of $10.7 million associated with the sale of the PREPA credit line. The ratio of commercial and industrial net charge-offs to average loans, excluding charge-offs associated with the sale of the PREPA credit line, was 0.21%.
(2) Includes the charge-off of $10.7 million associated with the sale of the PREPA credit line. The ratio of total net charge-offs to average loans, excluding charge-offs associated with the sale of the PREPA credit line, was 1.47%.
(3) Includes net charge-offs totaling $3.0 million associated with the sale of the $16.3 million pool of non-performing assets in 2016. The ratio of commercial mortgage net charge-offs to average loans, excluding charge-offs associated with the sale of the $16.3 million pool of non-performing assets, was 1.09%.
(4) Includes net charge-offs totaling $1.6 million associated with the sale of the $16.3 million pool of non-performing assets. The ratio of commercial and industrial net charge-offs to average loans, excluding charge-offs associated with the sale of the $16.3 million pool of non-performing assets, was 1.04%.
(5) Includes net charge-offs totaling $4.6 million associated with the sale of the $16.3 million pool of non-performing assets. The ratio of total charge-offs to average loans, excluding charge-offs associated with the sale of the $16.3 million pool of non-performing assets, was 1.32%.
(6) Includes net charge-offs totaling $37.6 million associated with the bulk sale of assets. The ratio of commercial mortgage net charge-offs to average loans, excluding charge-offs associated with the bulk sale of assets, was 0.77%.
(7) Includes net charge-offs totaling $20.6 million associated with the bulk sale of assets. The ratio of commercial and industrial net charge-offs to average loans, excluding charge-offs associated with the bulk sale of assets, was 0.40%.
(8) Includes net charge-offs totaling $3.3 million associated with the bulk sale of assets. The ratio of construction net charge-offs to average loans, excluding charge-offs associated with the bulk sale of assets, was (0.52)%.
(9) Includes net charge-offs totaling $61.4 million associated with the bulk sale of assets. The ratio of total charge-offs to average loans, excluding charge-offs associated with the bulk sale of assets, was 1.01%.
(10) Includes net charge-offs totaling $6.9 million associated with an acquisition of mortgage loans from Doral Financial. The ratio of commercial and industrial net charge-offs to average loans, excluding charge-offs associated with the acquisition of mortgage loans from Doral Financial, was 2.08%.
(11 Includes net charge-offs totaling $6.9 million associated with the acquisition of mortgage loans from Doral Financial. The ratio of total net charge-offs to average loans, excluding charge-offs associated with the acquisition of mortgage loans from Doral Financial, was 1.77%.
(12) Includes net charge-offs totaling $99.0 million associated with a bulk sale of non-performing residential assets. The ratio of residential mortgage net charge-offs to average loans, excluding charge-offs associated with the bulk sale of non-performing residential assets in 2013, was 1.13%.
(13) Includes net charge-offs totaling $54.6 million associated with a bulk sale of adversely classified commercial assets and the transfer of loans to held for sale. The ratio of commercial mortgage net charge-offs to average loans, excluding charge-offs associated with the bulk sale of adversely classified commercial assets and a transfer of loans to held for sale, was 0.45%.
(14) Includes net charge-offs totaling $44.7 million associated with the bulk sale of adversely classified commercial assets. The ratio of commercial and industrial net charge-offs to average loans, excluding charge-offs associated with the bulk sale of adversely classified commercial assets, was 2.15%.
(15) Includes net charge-offs totaling $34.2 million associated with the bulk sale of adversely classified commercial assets and the transfer of loans to held for sale. The ratio of construction loan net charge-offs to average loans, excluding charge-offs associated with the bulk loan sales and the transfer of loans to held for sale, was 2.91%.
(16) Includes net charge-offs totaling $232.4 million associated with the bulk loan sales and the transfer of loans to held for sale. The ratio of total net charge-offs to average loans, excluding charge-offs associated with the bulk loan sales and the transfer of loans to held for sale, was 1.70%.
View source version on businesswire.com: http://www.businesswire.com/news/home/20170728005155/en/
First BanCorp.John B. Pelling III, 787-729-8003Investor Relations Officerjohn.pelling@firstbankpr.com
Source: First BanCorp.