2015 Fourth Quarter Highlights and Comparison with Third Quarter
SAN JUAN, Puerto Rico--(BUSINESS WIRE)-- First BanCorp. (the “Corporation”) (NYSE:FBP), the bank holding company for FirstBank Puerto Rico (“FirstBank” or “the Bank”), today reported net income of $15.0 million for the fourth quarter of 2015, or $0.07 per diluted share, compared to $14.8 million, or $0.07 per diluted share, for the third quarter of 2015 and $330.8 million, or $1.56 per diluted share, for the fourth quarter of 2014.
For the year ended December 31, 2015, the Corporation reported net income of $21.3 million, or $0.10 per diluted share, compared to $392.3 million, or $1.87 per diluted share, for the year ended December 31, 2014. The results for the previous year include a $302.9 million, or $1.44 per diluted share, income tax benefit associated with the partial reversal of the valuation allowance recorded against the deferred tax assets of the Corporation’s banking subsidiary, FirstBank.
For the fourth quarter of 2015, the pre-tax income was $18.7 million ($17.0 million adjusted to exclude the significant items mentioned below) compared to $19.2 million for the third quarter of 2015 and $29.5 million for the fourth quarter of 2014. For the year ended December 31, 2015, the pre-tax income was $27.7 million ($78.7 million adjusted to exclude the significant items mentioned below) compared to $91.6 million for the year ended December 31, 2014. The following table reconciles for the fourth and third quarters of 2015, the fourth quarter of 2014 and the years ended December 31, 2015 and 2014 the reported pre-tax income to adjusted pre-tax income, a non-GAAP financial measure that excludes certain significant items affecting comparability:
Aurelio Alemán, President and Chief Executive Officer of First BanCorp., commented: “During 2015 we achieved several important milestones for our franchise, beginning the year with the recognition of a significant portion of our valuation allowance for deferred tax assets, which positively impacted 2014 results. Additional 2015 key milestones include: the acquisition of 10 Puerto Rico branches of Doral Bank, assuming over $500 million in deposits and a $325 million residential portfolio; the lifting of the Consent Order with the FDIC; and the de-risking bulk sale of a $147.5 million portfolio of mostly non-performing and adversely classified loans. We also originated and renew $3.4 billion in loans and grew our core deposit franchise by $471.3 million. Due to macro events that dominated the second half of 2015, our financial results were impacted through OTTI adjustments and increased provisioning for government related exposure.
For the fourth quarter we generated $15.0 million in net income and $50.6 million in pre-tax, pre-provision earnings. The quarter was impacted by a $19.2 million charge due to qualitative factors adjustments to the reserves for our government exposure. We are pleased with our operating results for the quarter and the consistent progress in our core franchise metrics. Despite the political and fiscal headwinds we continue to face in Puerto Rico, asset quality continues to gradually improve and our loan originations and core deposit base remain stable. We grew non-interest income and continue to control our expense base.
While there has been considerable noise in the capital markets and we are disappointed with our stock price performance, our management team continues to focus on market share gains and improving franchise metrics. With a strong capital base and a focused management team, we are prepared to continue weathering the Puerto Rico storm while growing our presence in our other markets.”
This press release includes certain non-GAAP financial measures, including adjusted pre-tax income, adjusted non-interest income, adjusted non-interest expenses, adjusted pre-tax, pre-provision income, adjusted net interest income and margin, certain capital ratios, and certain other financial measures that exclude the effect of the gain on the sale of merchant contracts, other-than-temporary impairment charges on Puerto Rico Government debt securities, costs associated with the voluntary early retirement program, the loss on the bulk sale of assets and related transaction costs, the bargain purchase gain on the acquisition of assets and assumption of deposits from Doral Bank and acquisition and conversion costs related to the Doral Bank transaction, and should be read in conjunction with the accompanying tables (Exhibit A), which are an integral part of this press release.
RECENT EVENTS
Sale of Merchant Contracts and Alliance Agreement
Effective October 31, 2015, FirstBank entered into a long-term strategic marketing alliance with Evertec, Inc. (“Evertec”) where FirstBank sold its merchant contracts portfolio and related POS terminals. Evertec acquired FirstBank’s merchant contracts and will continue to provide processing services, customer service and support operations to FirstBank’s merchant locations. Merchant services will be marketed through FirstBank’s branches and offices in Puerto Rico and the Virgin Islands. Under the 10-year marketing and referral agreement, FirstBank and Evertec will share, in accordance with agreed terms, revenues generated by the existing and incremental merchant contracts over the term of the agreement. The Corporation sold the merchant contracts for $10.0 million, recorded a gain on sale of $7.0 million in the fourth quarter of 2015 and deferred $3.0 million to be recognized into income over the marketing and referral agreement term.
Other-Than-Temporary Impairment on Puerto Rico Government Obligations
During the fourth quarter of 2015, the Corporation recorded a $3.0 million other-than-temporary impairment (“OTTI”) charge on three Puerto Rico Government debt securities held by the Corporation as part of its available for sale securities portfolio, specifically bonds of the Government Development Bank for Puerto Rico and the Puerto Rico Public Buildings Authority. This is the second OTTI charge on these securities recorded in 2015, as a $12.9 million impairment charge was booked in the second quarter. The credit-related impairment loss estimate is based on the probability of default and loss severity in the event of default in consideration of the latest available market-based evidence implied in current security valuations and information about the Puerto Rico Government’s financial condition, including credit ratings, payment defaults on other bonds, and “clawback” measures implemented to redirect revenues pledged to support bonds from certain government agencies to service the general obligation debt. As of December 31, 2015, the Corporation owns Puerto Rico Government debt securities in the aggregate amortized cost of $49.7 million (net of the $15.9 million OTTI charges taken in 2015), recorded on its books at a fair value of $28.2 million.
Voluntary Early Retirement Incentive Program
During the fourth quarter of 2015, the Corporation offered and completed a voluntary early retirement program for certain employees. Results for the fourth quarter of 2015 included charges of $2.2 million related to the early retirement program expense. The estimated annual savings from this program is expected to be approximately $2.5 million.
ADJUSTED PRE-TAX, PRE-PROVISION INCOME TRENDS
Adjusted pre-tax, pre-provision income is a non-GAAP financial measure that management believes is useful in analyzing the Corporation’s performance and trends. This metric is earnings adjusted to exclude tax expense, the provision for loan and lease losses, gains or losses on sales of investment securities and impairments, and fair value adjustments on derivatives. In addition, from time to time, earnings are adjusted also for items judged by management to be outside of ordinary banking activities and/or for items that, while they may be associated with ordinary banking activities, are so unusual that management believes that a complete analysis of the Corporation’s performance requires consideration also of results that exclude such amounts (for additional information about this non-GAAP financial measure, see“Adjusted Pre-Tax, Pre-Provision Income” in “Basis of Presentation”).
The following table reconciles income before income taxes to adjusted pre-tax, pre-provision income for the last five quarters including adjusted pre-tax, pre-provision income of $50.6 million in the fourth quarter of 2015, up $0.1 million from the prior quarter:
(1) See "Basis of Presentation" for definition.
The increase in adjusted pre-tax, pre-provision income from the 2015 third quarter primarily reflected:
Adjusted non-interest income in the fourth quarter of 2015 excludes the gain on sale of merchant contracts and the OTTI charge on Puerto Rico Government debt securities. See Basis of Presentation section below for a reconciliation of this non-GAAP financial measure to the corresponding GAAP measure.
Partially offset by:
Adjusted non-interest expenses exclude costs incurred in the fourth quarter of 2015 related to the voluntary early retirement program that were considered non-recurring. See Basis of Presentation section below for a reconciliation of this non-GAAP financial measure to the corresponding GAAP measure.
NET INTEREST INCOME
Net interest income, excluding fair value adjustments on derivatives (“valuations”) and the $2.5 million prepayment penalty collected on a commercial mortgage loan paid off in the fourth quarter of 2014, and net interest income on a tax-equivalent basis are non-GAAP financial measures. (See Basis of Presentation – Net Interest Income, Excluding Valuations and the $2.5 million Prepayment Penalty, and on a Tax-Equivalent Basisbelow for additional information.) The following table reconciles net interest income in accordance with GAAP to net interest income excluding valuations and the aforementioned prepayment penalty, and net interest income on a tax-equivalent basis for the last five quarters. The table also reconciles net interest spread and net interest margin on a GAAP basis to these items excluding valuations and the $2.5 million prepayment penalty, and on a tax-equivalent basis.
Adjusted net interest income amounted to $125.2 million, excluding fair value adjustments on derivative instruments of $5 thousand, an increase of $0.4 million when compared to adjusted net interest income of $124.8 million, excluding fair value adjustments on derivative instruments of $0.1 million, for the third quarter of 2015. The increase in adjusted net interest income was mainly due to:
The net interest margin decreased by 12 basis points to 4.07% in the fourth quarter of 2015 compared to 4.19% in the third quarter. The margin compression primarily reflects a higher level of liquidity maintained in cash balances deposited with the Federal Reserve Bank in anticipation of rising interest rates and expected government deposit withdrawals. The maintenance of approximately $149.6 million in average cash balances related to temporary deposits received from a municipal agency contributed 5 basis points to the margin compression experienced during the fourth quarter. As previously reported, in September 2015, FirstBank received $183.5 million in temporary deposits from a municipal agency related to property tax collections. As expected, these deposits were reduced by $137.2 million during the latter part of the fourth quarter.
PROVISION FOR LOAN AND LEASE LOSSES
The provision for loan and lease losses for the fourth quarter of 2015 was $33.6 million compared to $31.2 million for the third quarter of 2015, an increase of $2.4 million driven by the following variances:
See Credit Quality discussion below for additional information regarding the allowance for loan and lease losses, including variances in net charge-offs.
NON-INTEREST INCOME
(In thousands)
Non-interest income for the fourth quarter of 2015 amounted to $23.2 million, compared to $18.8 million for the third quarter of 2015. Excluding the $7.0 million gain on the sale of merchant contracts and the $3.0 million OTTI charge on Puerto Rico Government debt securities in the fourth quarter of 2015, non-interest income increased by $0.4 million. The increase was primarily due to:
NON-INTEREST EXPENSES
Non-interest expenses in the fourth quarter of 2015 amounted to $96.0 million, an increase of $2.7 million from $93.3 million for the third quarter of 2015. Excluding non-recurring expenses of $2.2 million related to the voluntary early retirement program reflected in employees’ compensation and benefits in the table above, non-interest expenses increased by $0.5 million. The main drivers of the increase were:
Total professional service fees of $10.7 million remained relatively flat compared to the third quarter of 2015 as the increase of $1.0 million in troubled loans resolution and collection efforts was offset by decreases in consulting and other professional services fees.
INCOME TAXES
The Corporation recorded an income tax expense for the fourth quarter of 2015 of $3.8 million compared to $4.5 million for the third quarter of 2015. As of December 31, 2015, the Corporation had a net deferred tax asset of $311.3 million (net of a valuation allowance of $201.7 million, including a valuation allowance of $174.7 million against the deferred tax assets of the Corporation’s banking subsidiary, FirstBank).
CREDIT QUALITY
Non-Performing Assets
Purchased credit impaired ("PCI") loans of $173.9 million accounted for under ASC 310-30 as of December 31, 2015, primarily mortgage loans acquired from Doral in the first quarter of 2015 and second quarter of 2014, are excluded and not considered non-performing due to the application of the accretion method, under which these loans will accrete interest income over the remaining life of the loans using estimated cash flow analysis.
Variances in credit quality metrics:
Allowance for Loan and Lease Losses
The following table sets forth information concerning the allowance for loan and lease losses during the periods indicated:
The following table sets forth information concerning the composition of the Corporation’s allowance for loan and lease losses as of December 31, 2015 and September 30, 2015 by loan category and by whether the allowance and related provisions were calculated individually for impairment purposes or through a general valuation allowance:
Residential
Mortgage Loans
Commercial Loans
(including Commercial
Mortgage, C&I, and
Construction)
Consumer and
Finance Leases
Net Charge-Offs
The following table presents annualized net charge-offs to average loans held-in-portfoloio:
The ratios above are based on annualized net charge-offs and are not necessarily indicative of the results expected in subsequent periods.
Net charge-offs for the fourth quarter of 2015 were $21.9 million, or an annualized 0.95% of average loans, compared to $23.7 million, or an annualized 1.02% of average loans, in the third quarter of 2015. The decrease of $1.8 million was mainly related to:
STATEMENT OF FINANCIAL CONDITION
Total assets were approximately $12.6 billion as of December 31, 2015, down $248.0 million from September 30, 2015.
The decrease was mainly due to:
Total loan originations, including refinancings, renewals, and draws from existing revolving and non-revolving commitments, amounted to approximately $786.3 million, compared to $759.9 million in the third quarter of 2015. These figures exclude the credit card utilization activity. The increase was mainly related to a $33.3 million increase in commercial loan originations, primarily in Puerto Rico, partially offset by a $4.7 million decrease in residential mortgage loan originations and a $3.1 million decrease in consumer loan originations.
Total liabilities were approximately $10.9 billion as of December 31, 2015, down $241.2 million from September 30, 2015.
Total stockholders’ equity amounted to $1.7 billion as of December 31, 2015, a decrease of $6.8 million from September 30, 2015, mainly driven by:
On January 1, 2015, the Basel III rules became effective, subject to on-going, multi-year transition provisions primarily related to regulatory deductions and adjustments impacting common equity tier 1 capital, tier 1 capital and total capital. The Corporation’s common equity tier 1 capital, tier 1 capital, total capital and leverage ratios under the Basel III rules as of December 31, 2015 (including the 2015 phase-in of the regulatory capital transition provisions) were 16.92%, 16.92%, 20.01% and 12.22%, respectively, compared to common equity tier 1 capital, tier 1 capital, total capital and leverage ratios of 16.63%, 16.63%, 19.71%, and 12.41%, respectively, as of the end of the third quarter of 2015.
Meanwhile, the common equity tier 1 capital, tier 1 capital, total capital and leverage ratios as of December 31, 2015 of our banking subsidiary, FirstBank Puerto Rico, were 16.35%, 18.45%, 19.73%, and 13.33%, respectively, compared to common equity tier 1 capital, tier 1 capital, total capital and leverage ratios of 16.08%, 18.14%, 19.42% and 13.54%, respectively, as of the end of the prior quarter.
Tangible Common Equity
The Corporation’s tangible common equity ratio increased to 12.84% as of December 31, 2015 from 12.63% as of September 30, 2015.
The following table is a reconciliation of the Corporation’s tangible common equity and tangible assets over the last five quarters to the comparable GAAP items:
Exposure to Puerto Rico Government
As of December 31, 2015, the Corporation had $316.0 million of credit facilities, excluding investment securities, extended to the Puerto Rico Government, its municipalities and public corporations, of which $314.6 million was outstanding (book value of $311.0 million), compared to $320.7 million outstanding as of September 30, 2015. Approximately $199.5 million of the granted credit facilities outstanding consisted of loans to municipalities in Puerto Rico for which, in most cases, the good faith, credit and unlimited taxing power of the applicable municipality have been pledged to their repayment. Approximately $18.9 million consisted of loans to units of the central government, and approximately $96.3 million ($92.6 million book value) consisted of loans to public corporations, including the direct exposure to the Puerto Rico Electric Power Authority (“PREPA”) with a book value of $71.1 million as of December 31, 2015. In addition, the Corporation had $129.4 million outstanding in financings to the hotel industry in Puerto Rico guaranteed by the Tourism Development Fund (“TDF”) as of December 31, 2015, down $0.7 million, compared to $130.1 million outstanding as of September 30, 2015. The TDF is a subsidiary of the Government Development Bank for Puerto Rico. In the fourth quarter of 2015, the Corporation recorded a $19.2 million charge to the provision for loan losses related to increased qualitative reserve factors applied to commercial loans extended to or guaranteed by the Puerto Rico Government (excluding municipalities) and increased by $1.3 million the specific reserve allocated to impaired government loans.
The Corporation held $49.7 million of obligations of the Puerto Rico Government as part of its available-for-sale investment securities portfolio, net of the $15.9 million other-than-temporary credit impairment recorded in 2015, recorded on its books at a fair value of $28.2 million as of December 31, 2015. The fair value of the Puerto Rico Government debt obligations held by the Corporation decreased by $5.9 million during the fourth quarter of 2015.
As of December 31, 2015, the Corporation had $386.3 million of public sector deposits in Puerto Rico, compared to $524.5 million as of September 30, 2015. Approximately 45% is from municipalities and municipal agencies in Puerto Rico and 55% is from public corporations and the central government and agencies in Puerto Rico.
Conference Call / Webcast Information
First BanCorp’s senior management will host an earnings conference call and live webcast on Friday, January 29, 2016, at 10:00 a.m. (Eastern Time). The call may be accessed via a live Internet webcast through the investor relations section of the Corporation’s web site: www.1firstbank.com or through a dial-in telephone number at (877) 506-6537 or (412) 380–2001 for international callers. The Corporation recommends that listeners go to the web site at least 15 minutes prior to the call to download and install any necessary software. Following the webcast presentation, a question and answer session will be made available to research analysts and institutional investors. A replay of the webcast will be archived in the investor relations section of First BanCorp’s web site, www.1firstbank.com, until January 29, 2017. A telephone replay will be available one hour after the end of the conference call through February 29, 2016 at (877) 344-7529 or (412) 317-0088 for international callers. The replay access code is 10079498.
Safe Harbor
This press release may contain “forward-looking statements” concerning the Corporation’s future economic and financial performance. The words or phrases “expect,” “anticipate,” “intend,” “look forward,” “should,” “would,” “believes” and similar expressions are meant to identify “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and are subject to the safe harbor created by such sections. The Corporation cautions readers not to place undue reliance on any such “forward-looking statements,” which speak only as of the date made, and advises readers that various factors, including, but not limited to, the following could cause actual results to differ materially from those expressed in, or implied by such forward-looking statements: uncertainty about whether the Corporation will be able to continue to fully comply with the written agreement dated June 3, 2010 that the Corporation entered into with the Federal Reserve Bank of New York (the “New York Fed”) that, among other things, requires the Corporation to serve as a source of strength to FirstBank and that, except with the consent generally of the New York Fed and the Board of Governors of the Federal Reserve System (the “Federal Reserve Board”) prohibits the Corporation from paying dividends to stockholders or receiving dividends from FirstBank, making payments on trust preferred securities or subordinated debt and incurring, increasing or guaranteeing debt or repurchasing any capital securities; the ability of the Puerto Rico government or any of its public corporations or other instrumentalities to repay its respective debt obligations, including the effect of the recent payment defaults on certain government public corporation bonds, and recent and any future downgrades of the long-term and short-term debt ratings of the Puerto Rico government, which could exacerbate Puerto Rico’s adverse economic conditions and, in turn, further adversely impact the Corporation; a decrease in demand for the Corporation’s products and services and lower revenues and earnings because of the continued recession in Puerto Rico; uncertainty as to the availability of certain funding sources, such as brokered CDs; the Corporation’s reliance on brokered CDs to fund operations and provide liquidity; the risk of not being able to fulfill the Corporation’s cash obligations or resume paying dividends to the Corporation’s stockholders in the future due to the Corporation’s need to receive approval from the New York Fed and the Federal Reserve Board to declare or pay any dividends and to take dividends or any other form of payment representing a reduction in capital from FirstBank or FirstBank’s failure to generate sufficient cash flow to make a dividend payment to the Corporation; the strength or weakness of the real estate markets and of the consumer and commercial sectors and their impact on the credit quality of the Corporation’s loans and other assets, which has contributed and may continue to contribute to, among other things, high levels of non-performing assets, charge-offs and provisions for loan and lease losses and may subject the Corporation to further risk from loan defaults and foreclosures; the ability of FirstBank to realize the benefits of its deferred tax assets subject to the remaining valuation allowance; adverse changes in general economic conditions in Puerto Rico, the U.S., and the U.S. and British Virgin Islands, including the interest rate environment, market liquidity, housing absorption rates, real estate prices, and disruptions in the U.S. capital markets, which have reduced interest margins and affected funding sources, and has affected demand for all of the Corporation’s products and services, reduced the Corporation’s revenues and earnings, and the value of the Corporation’s assets, and may continue to have these effects; an adverse change in the Corporation’s ability to attract new clients and retain existing ones; the risk that additional portions of the unrealized losses in the Corporation’s investment portfolio are determined to be other-than-temporary, including additional impairments on the Puerto Rico government’s obligations; uncertainty about regulatory and legislative changes for financial services companies in Puerto Rico, the U.S., and the U.S. and British Virgin Islands, which could affect the Corporation’s financial condition or performance and could cause the Corporation’s actual results for future periods to differ materially from prior results and anticipated or projected results; changes in the fiscal and monetary policies and regulations of the U.S. federal government and the Puerto Rico and other governments, including those determined by the Federal Reserve Board, the New York Fed, the FDIC, government-sponsored housing agencies, and regulators in Puerto Rico and the U.S. and British Virgin Islands; the risk of possible failure or circumvention of controls and procedures and the risk that the Corporation’s risk management policies may not be adequate; the risk that the FDIC may increase the deposit insurance premium and/or require special assessments to replenish its insurance fund, causing an additional increase in the Corporation’s non-interest expenses; the impact on the Corporation’s results of operations and financial condition of acquisitions and dispositions, including the acquisition of loans and branches of Doral as well as the assumption of deposits at the branches during the first quarter of 2015; a need to recognize impairments on financial instruments, goodwill, or other intangible assets relating to acquisitions; the risk that downgrades in the credit ratings of the Corporation’s long-term senior debt will adversely affect the Corporation’s ability to access necessary external funds; the impact on the Corporation’s business, financial condition and results of operations of a potential higher interest rate environment: and general competitive factors and industry consolidation. The Corporation does not undertake, and specifically disclaims any obligation, to update any “forward-looking statements” to reflect occurrences or unanticipated events or circumstances after the date of such statements, except as required by the federal securities laws.
Basis of Presentation
Use of Non-GAAP Financial Measures
This press release contains non-GAAP financial measures. Non-GAAP financial measures are used when management believes they will be helpful to an understanding of the Corporation’s results of operations or financial position. Where non-GAAP financial measures are used, the comparable GAAP financial measure, as well as the reconciliation of the non-GAAP financial measure to the comparable GAAP financial measure, can be found in the text or in the attached tables to this earnings release. Any analysis of these non-GAAP financial measures should be used only in conjunction with results presented in accordance with GAAP.
Tangible Common Equity Ratio and Tangible Book Value per Common Share
The tangible common equity ratio and tangible book value per common share are non-GAAP financial measures generally used by the financial community to evaluate capital adequacy. Tangible common equity is total equity less preferred equity, goodwill, core deposit intangibles, and other intangibles, such as the purchased credit card relationship intangible. Tangible assets are total assets less goodwill, core deposit intangibles, and other intangibles, such as the purchased credit card relationship intangible. Management and many stock analysts use the tangible common equity ratio and tangible book value per common share in conjunction with more traditional bank capital ratios to compare the capital adequacy of banking organizations with significant amounts of goodwill or other intangible assets, typically stemming from the use of the purchase method of accounting for mergers and acquisitions. Neither tangible common equity nor tangible assets, or the related measures should be considered in isolation or as a substitute for stockholders’ equity, total assets, or any other measure calculated in accordance with GAAP. Moreover, the manner in which the Corporation calculates its tangible common equity, tangible assets, and any other related measures may differ from that of other companies reporting measures with similar names.
Adjusted Pre-Tax, Pre-Provision Income
Adjusted pre-tax, pre-provision income is a non-GAAP performance metric that management believes is useful in analyzing underlying performance trends, particularly in times of economic stress. Adjusted pre-tax, pre-provision income, as defined by management, represents net income (loss) excluding income tax expense (benefit), the provision for loan and lease losses, gains and losses on the sale of investment securities and OTTI charges on investment securities, fair value adjustments on derivatives as well as certain items identified as unusual, non-recurring or non-operating.
In addition, from time to time, adjusted pre-tax, pre-provision income will reflect the omission of revenue or expense items that management judges to be outside of ordinary banking activities or of items that, while they may be associated with ordinary banking activities, are so unusually large that management believes that a complete analysis of the Corporation’s performance requires consideration also of adjusted pre-tax, pre-provision income that excludes such amounts.
Net Interest Income, Excluding Valuations and Prepayment Penalty, and on a Tax-Equivalent Basis
Net interest income, interest rate spread, and net interest margin are reported excluding the changes in the fair value of derivative instruments and a $2.5 million prepayment penalty collected on a commercial mortgage loan paid off in the fourth quarter of 2014, and on a tax-equivalent basis, in order to provide additional information about the Corporation’s net interest income and to facilitate comparability and analysis. The changes in the fair value of derivative instruments have no effect on interest due or interest earned on interest-bearing liabilities or interest-earning assets, respectively. The tax-equivalent adjustment to net interest income recognizes the income tax savings when comparing taxable and tax-exempt assets and assumes a marginal income tax rate. Income from tax-exempt earning assets is increased by an amount equivalent to the taxes that would have been paid if this income had been taxable at statutory rates. Management believes that it is a standard practice in the banking industry to present net interest income, interest rate spread, and net interest margin on a fully tax-equivalent basis. This adjustment puts all earning assets, most notably tax-exempt securities and certain loans, on a common basis that facilitates comparison of results to the results of peers.
Financial measures adjusted to exclude the effect of the bulk sale of assets, the OTTI charges on Puerto Rico Government debt securities, the gain on sale of merchant contracts and certain non-recurring expenses related to the acquisition of loans and assumption of deposits from Doral and the voluntary early retirement incentive program.
To supplement the Corporation’s financial statements presented in accordance with GAAP, the Corporation provides the following additional measures of adjusted non-interest income, adjusted non-interest expenses, and adjusted pre-tax income:
Management believes that these non-GAAP financial measures enhance the ability of analysts and investors to analyze trends in the Corporation’s business and to better understand the performance of the Corporation. In addition, the Corporation may utilize these non-GAAP financial measures as a guide in its budgeting and long-term planning process.
The following table reconciles these non-GAAP financial measures to the corresponding measures presented in accordance with GAAP.
As Reported
(GAAP)
Gain on Sale of
Merchant
Contracts
OTTI on Puerto
Rico
Government
Debt Securities
Voluntary Early
Retirement
Program - non-
recurring
expenses
About First BanCorp.
First BanCorp. is the parent corporation of FirstBank Puerto Rico, a state-chartered commercial bank with operations in Puerto Rico, the U.S. and British Virgin Islands and Florida, and of FirstBank Insurance Agency. Among the subsidiaries of FirstBank Puerto Rico are First Federal Finance Corp. and First Express, both small loan companies, and FirstBank Puerto Rico Securities, a broker-dealer subsidiary. First BanCorp’s shares of common stock trade on the New York Stock Exchange under the symbol FBP. Additional information about First BanCorp. may be found at www.1firstbank.com.
EXHIBIT A
Table 1 – Selected Financial Data
Table 2 – Quarterly Statement of Average Interest-Earning Assets and Average Interest-Bearing Liabilities (On a Tax-Equivalent Basis and Excluding Valuations)
Table 3 – 2015 and 2014 Statement of Average Interest-Earning Assets and Average Interest-Bearing Liabilities (On a Tax-Equivalent Basis and Excluding Valuations)
Table 4 – Non-Interest Income
Table 5 – Non-Interest Expenses
Table 6 - Selected Balance Sheet Data
Table 7 - Loan Portfolio
Table 8 - Loan Portfolio by Geography
Table 9 - Non-Performing Assets
Table 9 Non-performing Assets
During the third quarter of 2015, upon the signing of a new agreement with a borrower, the Corporation changed its intent to sell a $40.0 million construction loan in the Virgin Islands. Accordingly, the loan was transferred back from held for sale to held for investment.
Purchased credit impaired loans of $173.9 million accounted for under ASC 310-30 as of December 31, 2015, primarily mortgage loans acquired from Doral in the first quarter of 2015 and second quarter of 2014, are excluded and not considered non-performing due to the application of the accretion method, under which these loans will accrete interest income over the remaining life of the loans using estimated cash flow analysis.
Amount includes purchased credit impaired loans with individual delinquencies over 90 days and still accruing with a carrying value as of December 31, 2015 of approximately $23.2 million, primarily related to loans acquired from Doral in the first quarter of 2015 and second quarter of 2014.
Table 11 – Allowance for Loan and Lease Losses
(7) Includes net charge-offs totaling $6.9 million associated with the acquisition of mortgage loans from Doral in the second quarter of 2014.
Table 12 – Net Charge-Offs to Average Loans
(1) Includes net charge-offs totaling $37.6 million associated with the bulk sale of assets. The ratio of commercial mortgage net charge-offs to average loans, excluding charge-offs associated with the bulk sale of assets, was 0.77%.
(2) Includes net charge-offs totaling $20.6 million associated with the bulk sale of assets. The ratio of commercial and industrial net charge-offs to average loans, excluding charge-offs associated with the bulk sale of assets, was 0.38%.
(3) Includes net charge-offs totaling $3.3 million associated with the bulk sale of assets. The ratio of construction net charge-offs to average loans, excluding charge-offs associated with the bulk sale of assets, was (0.52)%.
(4) Includes net charge-offs totaling $61.4 million associated with the bulk sale of assets. The ratio of total charge-offs to average loans, excluding charge-offs associated with the bulk sale of assets, was 1.00%.
(5) Includes net charge-offs totaling $6.9 million associated with the acquisition of mortgage loans from Doral in the second quarter of 2014. The ratio of commercial and industrial net charge-offs to average loans, excluding charge-offs associated with the acquisition of mortgage loans from Doral, was 1.95%.
(6) Includes net charge-offs totaling $6.9 million associated with the acquisition of mortgage loans from Doral in the second quarter of 2014. The ratio of total net charge-offs to average loans, excluding charge-offs associated with the acquisition of mortgage loans from Doral, was 1.74%.
(8) Includes net charge-offs totaling $54.6 million associated with the bulk sale of adversely classified commercial assets and the transfer of loans to held for sale in the first quarter of 2013. The ratio of commercial mortgage net charge-offs to average loans, excluding charge-offs associated with the bulk sale of adversely classified commercial assets and the transfer of loans to held for sale, was 0.45%.
(10) Includes net charge-offs totaling $34.2 million associated with the bulk loan sales and the transfer of loans to held for sale. The ratio of construction loan net charge-offs to average loans, excluding charge-offs associated with the bulk loan sales and the transfer of loans to held for sale, was 2.91%.
(11) Includes net charge-offs totaling $232.4 million associated with the bulk loan sales and the transfer of loans to held for sale. The ratio of total net charge-offs to average loans, excluding charge-offs associated with the bulk loan sales and the transfer of loans to held for sale, was 1.68%.
View source version on businesswire.com: http://www.businesswire.com/news/home/20160128006597/en/
First BanCorp.John B. Pelling III, 305-577-6000 Ext. 162Investor Relations Officerjohn.pelling@firstbankpr.com
Source: First BanCorp.