2016 First Quarter Highlights and Comparison with 2015 Fourth Quarter
SAN JUAN, Puerto Rico--(BUSINESS WIRE)-- First BanCorp. (the “Corporation”) (NYSE: FBP), the bank holding company for FirstBank Puerto Rico (“FirstBank” or “the Bank”), today reported net income of $23.3 million for the first quarter of 2016, or $0.11 per diluted share, compared to $15.0 million, or $0.07 per diluted share, for the fourth quarter of 2015 and $25.6 million, or $0.12 per diluted share, for the first quarter of 2015.
On a non-GAAP basis, adjusted net income (which excludes the unusual and/or non-recurring items that are mentioned below) for the first quarter of 2016 was $25.8 million compared to $15.1 million for the fourth quarter of 2015 and $18.9 million for the first quarter of 2015.
The 2016 first quarter results included the following unusual and/or non-recurring items:
The 2015 fourth quarter results included the following unusual and/or non-recurring items:
The 2015 first quarter results included the following unusual and/or non-recurring items:
The following table reconciles for the first quarter of 2016, and the fourth and first quarters of 2015, the reported net income to adjusted net income, a non-GAAP financial measure that excludes certain unusual and/or non-recurring items affecting comparability:
Bargain Purchase Gain on assets acquired and liabilities assumed from Doral Bank
Acquisition and conversion costs of loans and deposits assumed from Doral Bank
Aurelio Alemán, President and Chief Executive Officer of First BanCorp., commented: “We are quite pleased with our results for the first quarter. We posted $23.3 million of net income or $0.11 per diluted share compared to $15.0 million in the fourth quarter. On an adjusted basis our net income was $25.8 million this quarter compared to $15.1 million in the fourth quarter. Our pre-tax pre-provision income was $52.6 million, a $2.0 million increase compared to the fourth quarter. Our tangible book value per share increased $0.19 to $7.66.
"We achieved improvement in most of our core metrics this quarter. Our core deposits, net of government and brokered, grew nicely this quarter to $6.8 billion, an increase of $137 million. Most of this growth occurred in demand and savings account in Puerto Rico and the Virgin Islands. We further reduced our reliance on brokered CDs by $91 million. Loan originations and renewals including credit card activity reached $731 million, we experienced a decline in our loan book in Puerto Rico, with lower origination volumes in certain categories, a portion of this decline is seasonal in nature. On the other hand, we continue to increase our Florida loan book, which grew $54 million, or 5% compared to the fourth quarter. We are very pleased with the opening of a new branch on Brickell Avenue in Miami that will provide access to a new and vibrant market for the Florida franchise. We also continue making progress in our initiatives to lower our operating expenses.
"Despite these accomplishments, given the uncertainty around the economic situation in Puerto Rico and the recently adopted moratorium law, we made the decision to place our hotel commercial loan relationships guaranteed by the Tourism Development Fund in nonaccrual status. Excluding this negative migration, our asset quality would have slightly improved, non-performing assets would have declined by $1.2 million. We remain cautiously optimistic that Puerto Rico and its creditors will continue to work toward a resolution. We care deeply about the outcome and will continue to be involved in the ongoing discussions. Our strong capital position and diverse business model will continue to drive results.”
This press release includes certain non-GAAP financial measures, including adjusted net income, adjusted non-interest income, adjusted non-interest expenses, adjusted pre-tax, pre-provision income, adjusted net interest income and margin, certain capital ratios, and certain other financial measures that exclude the effect of the gain on the repurchase and cancellation of $10 million of trust preferred securities, other-than-temporary impairment charges on debt securities, the gain on the sale of merchant contracts, costs associated with the voluntary early retirement program, the bargain purchase gain on the acquisition of assets and assumption of deposits from Doral Bank and acquisition and conversion costs related to the Doral Bank transaction, and should be read in conjunction with the accompanying tables (Exhibit A), which are an integral part of this press release.
RECENT EVENTS
Other-Than-Temporary Impairment on Puerto Rico Government Obligations
During the first quarter of 2016, the Corporation recorded a $6.3 million OTTI charge on three Puerto Rico Government debt securities held by the Corporation as part of its available-for-sale securities portfolio, specifically bonds of the Government Development Bank for Puerto Rico (“GDB”) and the Puerto Rico Public Buildings Authority. This is the third OTTI charge on these securities recorded since June 30, 2015, as OTTI charges of $12.9 million and $3.0 million were booked in the second and fourth quarters of 2015, respectively. The credit-related impairment loss estimate is based on the probability of default and estimated loss severity in the event of default in consideration of the latest available information about the Puerto Rico Government’s financial condition, including the enactment of a debt moratorium law and the declaration of a state of emergency at the GDB by the Puerto Rico government. As of March 31, 2016, the Corporation owns Puerto Rico Government debt securities in the aggregate amortized cost of $43.4 million (net of the $22.2 million OTTI aggregate charges taken on these securities), recorded on its books at a fair value of $26.4 million.
Repurchase and Cancellation of Trust Preferred Securities
During the first quarter of 2016, the Corporation completed the repurchase of $10 million in trust preferred securities of the FBP Statutory Trust II that were auctioned in a public sale at which the Corporation was invited to participate. The Corporation repurchased and cancelled the repurchased trust preferred securities, resulting in a commensurate reduction in the related Floating Rate Junior Subordinated Debentures (the “subordinated debt”). The Corporation’s winning bid equated to 70% of the $10 million par value. The 30% discount, plus accrued interest, resulted in a gain of $4.2 million, which is reflected in the statement of income set forth below as a “Gain on early extinguishment of debt”. As of March 31, 2016, the Corporation still has Floating Rate Junior Subordinated Debentures outstanding in the aggregate amount of $216.2 million.
ADJUSTED PRE-TAX, PRE-PROVISION INCOME TRENDS
Adjusted pre-tax, pre-provision income is a non-GAAP financial measure that management believes is useful in analyzing the Corporation’s performance and trends. This metric is earnings adjusted to exclude tax expense, the provision for loan and lease losses, gains or losses on sales of investment securities and impairments, and fair value adjustments on derivatives. In addition, from time to time, earnings are adjusted also for items judged by management to be outside of ordinary banking activities and/or for items that, while they may be associated with ordinary banking activities, are so unusual that management believes that a complete analysis of the Corporation’s performance requires consideration also of results that exclude such amounts (for additional information about this non-GAAP financial measure, see Basis of Presentation - Adjusted Pre-Tax, Pre-Provision Income).
The following table reconciles income before income taxes to adjusted pre-tax, pre-provision income for the last five quarters including adjusted pre-tax, pre-provision income of $52.6 million in the first quarter of 2016, up $2.0 million from the prior quarter:
Add: Non-recurring expenses for acquisition of loans/assumption of deposits from Doral Bank
Add: Loss on a commercial mortgage loan held for sale and certain other real estate owned (OREO) properties included in a bulk sale of assets
The increase in adjusted pre-tax, pre-provision income from the 2015 fourth quarter primarily reflected:
Adjusted non-interest income excludes the gain on the repurchase and cancellation of trust preferred securities recorded in the first quarter of 2016, the OTTI charges on debt securities recorded in the first quarter of 2016 and fourth quarter of 2015, and the gain on sale of merchant contracts recorded in the fourth quarter of 2015. See Basis of Presentation section below for a reconciliation of this non-GAAP financial measure to the corresponding GAAP measure.
Adjusted non-interest expenses exclude costs incurred in the fourth quarter of 2015 related to the voluntary early retirement program that were considered non-recurring. See Basis of Presentation section below for a reconciliation of this non-GAAP financial measure to the corresponding GAAP measure.
NET INTEREST INCOME
Net interest income, excluding fair value adjustments on derivatives (“valuations”), and net interest income on a tax-equivalent basis are non-GAAP financial measures. See Basis of Presentation – Net Interest Income, Excluding Valuations, and on a Tax-Equivalent Basisbelow for additional information. The following table reconciles net interest income in accordance with GAAP to net interest income excluding valuations, and net interest income on a tax-equivalent basis for the last five quarters. The table also reconciles net interest spread and net interest margin on a GAAP basis to these items excluding valuations, and on a tax-equivalent basis.
Adjusted net interest income for the first quarter of 2016 amounted to $124.6 million, excluding fair value adjustments on derivative instruments of $4 thousand, a decrease of $0.6 million when compared to adjusted net interest income of $125.2 million, excluding fair value adjustments on derivative instruments of $5 thousand, for the fourth quarter of 2015. The decrease in adjusted net interest income was mainly due to:
Partially offset by:
The net interest margin increased by 11 basis points to 4.18% in the first quarter of 2016 compared to 4.07% in the fourth quarter. The margin expansion reflects, among other things, the aforementioned benefit of higher short-term interest rates on commercial loans and cash balances deposited with the Federal Reserve Bank that more than offset the borrowing repricings, particularly repurchase agreements and subordinated debentures associated with trust preferred securities. In addition, the net interest margin benefited from the reduction in the average cash balances deposited with the Federal Reserve in light of the expected, and previously reported withdrawal of temporary government deposits from a municipal agency in the latter part of the fourth quarter of 2015.
PROVISION FOR LOAN AND LEASE LOSSES
The provision for loan and lease losses for the first quarter of 2016 was $21.1 million compared to $33.6 million for the fourth quarter of 2015, a decrease of $12.6 million driven by the following variances:
See Credit Quality below for additional information regarding the allowance for loan and lease losses, including variances in net charge-offs.
NON-INTEREST INCOME
(in thousands)
Non-interest income for the first quarter of 2016 amounted to $18.5 million, compared to $23.2 million for the fourth quarter of 2015. Adjusted non-interest income for the first quarter of 2016 was $20.9 million (excluding OTTI charges on debt securities of $6.7 million and the $4.2 million gain on the repurchase and cancellation of trust preferred securities) compared to adjusted non-interest income of $19.2 million for the fourth quarter of 2015 (excluding OTTI charges on debt securities of $3.0 million and the $7.0 million gain on the sale of merchant contracts). The $1.7 million increase in adjusted non-interest income was primarily due to:
NON-INTEREST EXPENSES
Non-interest expenses in the first quarter of 2016 amounted to $93.0 million, a decrease of $3.0 million from $96.0 million for the fourth quarter of 2015. The results for the prior quarter included costs of $2.2 million related to the voluntary early retirement program reflected in “Employees’ compensation and benefits” in the table above. Excluding the voluntary early retirement program costs, non-interest expenses decreased by $0.8 million compared to the prior quarter. The main drivers of the $0.8 million decrease were:
Total professional service fees of $10.8 million remained relatively flat compared to the fourth quarter of 2015 as the decrease of $1.0 million in troubled loans resolution and collection efforts was offset by increases in consulting and other professional services fees.
INCOME TAXES
The Corporation recorded an income tax expense for the first quarter of 2016 of $5.7 million compared to $3.8 million for the fourth quarter of 2015. As of March 31, 2016, the Corporation had a net deferred tax asset of $307.6 million (net of a valuation allowance of $197.0 million, including a valuation allowance of $170.7 million against the deferred tax assets of the Corporation’s banking subsidiary, FirstBank).
CREDIT QUALITY
Non-Performing Assets
Non-performing assets, excluding non-performing loans held for sale, to total assets, excluding non-performing loans held for sale
Variances in credit quality metrics:
These loans were current in contractual payments as of March 31, 2016. Prospectively, principal and interest payments will be applied against the outstanding balance of the loans. The Corporation has been receiving combined payments from the borrowers and TDF as guarantor sufficient to cover contractual payments on these loans, including collections of principal and interest from TDF of $0.6 million in the first quarter of 2016 and $5.3 million in year 2015.
Allowance for Loan and Lease Losses
The following table sets forth information concerning the allowance for loan and lease losses during the periods indicated:
(1)
(2)
(3)
(4)
(5)
Net charge-offs (annualized), excluding charge-offs of $61.4 million related to a bulk sale of assets in the second quarter of 2015, to average loans outstanding during the period
Provision for loan and lease losses to net charge-offs during the period, excluding impact of a bulk sale of assets in the second quarter of 2015
The following table sets forth information concerning the composition of the Corporation’s allowance for loan and lease losses as of March 31, 2016 and December 31, 2015 by loan category and by whether the allowance and related provisions were calculated individually for impairment purposes or through a general valuation allowance:
ResidentialMortgage Loans
Commercial Loans(including CommercialMortgage, C&I, andConstruction)
Consumer andFinance Leases
Net Charge-Offs
The following table presents annualized net charge-offs to average loans held-in-portfolio:
(1) Includes net charge-offs totaling $37.6 million associated with the bulk sale of assets. The ratio of commercial mortgage net charge-offs to average loans, excluding charge-offs associated with the bulk sale of assets, was 0.68%.
(2) Includes net charge-offs totaling $20.6 million associated with the bulk sale of assets. The ratio of commercial and industrial net charge-offs to average loans, excluding charge-offs associated with the bulk sale of assets, was 0.22%.
(3) Includes net charge-offs totaling $3.3 million associated with the bulk sale of assets. The ratio of construction net charge-offs to average loans, excluding charge-offs associated with the bulk sale of assets, was (2.94)%.
(4) Includes net charge-offs totaling $61.4 million associated with the bulk sale of assets. The ratio of total charge-offs to average loans, excluding charge-offs associated with the bulk sale of assets, was 0.75%.
The ratios above are based on annualized net charge-offs and are not necessarily indicative of the results expected in subsequent periods.
Net charge-offs for the first quarter of 2016 were $23.6 million, or an annualized 1.03% of average loans, compared to $21.9 million, or an annualized 0.95% of average loans, in the fourth quarter of 2015. The increase of $1.7 million was mainly related to:
STATEMENT OF FINANCIAL CONDITION
Total assets were approximately $12.7 billion as of March 31, 2016, up $141.4 million from December 31, 2015.
The increase was mainly due to:
Total loan originations, including refinancings, renewals, and draws from existing revolving and non-revolving commitments, amounted to approximately $645.4 million, compared to $786.3 million in the fourth quarter of 2015. These figures exclude the credit card utilization activity. All the principal loan categories showed a decline in activity, including a $126.3 million decrease in commercial and construction loan originations, a $10.2 million decrease in residential mortgage loan originations and a $4.3 million decrease in consumer loan originations.
Total liabilities were approximately $11.0 billion as of March 31, 2016, up $86.3 million from December 31, 2015.
Total stockholders’ equity amounted to $1.7 billion as of March 31, 2016, an increase of $55.0 million from December 31, 2015, mainly driven by:
The Corporation’s common equity tier 1 capital, tier 1 capital, total capital and leverage ratios under the Basel III rules as of March 31, 2016 were 16.60%, 16.60%, 20.17% and 12.20%, respectively, compared to common equity tier 1 capital, tier 1 capital, total capital and leverage ratios of 16.92%, 16.92%, 20.01%, and 12.22%, respectively, as of the end of the fourth quarter of 2015. The decrease in common equity tier 1 capital, tier 1 capital and leverage ratios primarily reflects the effect of the Basel III transition provisions related to the phase out of trust preferred securities from Tier 1 capital.
Meanwhile, the common equity tier 1 capital, tier 1 capital, total capital and leverage ratios as of March 31, 2016 of our banking subsidiary, FirstBank Puerto Rico, were 16.15%, 18.70%, 19.97%, and 13.75%, respectively, compared to common equity tier 1 capital, tier 1 capital, total capital and leverage ratios of 16.35%, 18.45%, 19.73% and 13.33%, respectively, as of the end of the fourth quarter of 2015.
Tangible Common Equity
The Corporation’s tangible common equity ratio increased to 13.13% as of March 31, 2016 from 12.84% as of December 31, 2015.
The following table is a reconciliation of the Corporation’s tangible common equity and tangible assets over the last five quarters to the comparable GAAP items:
Exposure to Puerto Rico Government
As of March 31, 2016, the Corporation had $315.6 million of credit facilities, excluding investment securities, extended to the Puerto Rico Government, its municipalities and public corporations, of which $302.2 million was outstanding (book value of $297.2 million), compared to $314.6 million outstanding as of December 31, 2015. Approximately $199.3 million of the granted credit facilities outstanding consisted of loans to municipalities in Puerto Rico for which, in most cases, the good faith, credit and unlimited taxing power of the applicable municipality have been pledged to their repayment. Approximately $6.9 million consisted of loans to units of the central government, and approximately $96.0 million ($91.0 million book value) consisted of loans to public corporations, including the direct exposure to the Puerto Rico Electric Power Authority (“PREPA”) with a book value of $69.7 million as of March 31, 2016. In addition, the Corporation had outstanding the aforementioned $128.6 million exposure in financings to the hotel industry in Puerto Rico guaranteed by the TDF as of March 31, 2016, down $0.8 million, compared to $129.4 million outstanding as of December 31, 2015.
The Corporation held $43.4 million of obligations of the Puerto Rico Government as part of its available-for-sale investment securities portfolio, net of the $22.2 million other-than-temporary credit impairment charges recorded in 2016 and 2015, recorded on its books at a fair value of $26.4 million as of March 31, 2016.
As of March 31, 2016, the Corporation had $416.5 million of public sector deposits in Puerto Rico, compared to $386.3 million as of December 31, 2015. Approximately 33% is from municipalities and municipal agencies in Puerto Rico and 67% is from public corporations and the central government and agencies in Puerto Rico.
Conference Call / Webcast Information
First BanCorp’s senior management will host an earnings conference call and live webcast on Tuesday, April 26, 2016, at 10:00 a.m. (Eastern Time). The call may be accessed via a live Internet webcast through the investor relations section of the Corporation’s web site: www.1firstbank.com or through a dial-in telephone number at (877) 506-6537 or (412) 380–2001 for international callers. The Corporation recommends that listeners go to the web site at least 15 minutes prior to the call to download and install any necessary software. Following the webcast presentation, a question and answer session will be made available to research analysts and institutional investors. A replay of the webcast will be archived in the investor relations section of First BanCorp’s web site, www.1firstbank.com, until April 26, 2017. A telephone replay will be available one hour after the end of the conference call through May 26, 2016 at (877) 344-7529 or (412) 317-0088 for international callers. The replay access code is 10083978.
Safe Harbor
This press release may contain “forward-looking statements” concerning the Corporation’s future economic and financial performance. The words or phrases “expect,” “anticipate,” “intend,” “look forward,” “should,” “would,” “believes” and similar expressions are meant to identify “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and are subject to the safe harbor created by such sections. The Corporation cautions readers not to place undue reliance on any such “forward-looking statements,” which speak only as of the date made, and advises readers that various factors, including, but not limited to, the following could cause actual results to differ materially from those expressed in, or implied by such forward-looking statements: uncertainty about whether the Corporation will be able to continue to fully comply with the written agreement dated June 3, 2010 that the Corporation entered into with the Federal Reserve Bank of New York (the “New York Fed”) that, among other things, requires the Corporation to serve as a source of strength to FirstBank and that, except with the consent generally of the New York Fed and the Board of Governors of the Federal Reserve System (the “Federal Reserve Board”), prohibits the Corporation from paying dividends to stockholders or receiving dividends from FirstBank, making payments on trust preferred securities or subordinated debt and incurring, increasing or guaranteeing debt or repurchasing any capital securities; the ability of the Puerto Rico government or any of its public corporations or other instrumentalities to repay its respective debt obligations, including the effect of the recent payment defaults on certain bonds of government public corporations, recent and any future downgrades of the long-term and short-term debt ratings of the Puerto Rico government, and uncertainties as to how the U.S. government will address Puerto Rico’s financial problems, which could exacerbate Puerto Rico’s adverse economic conditions and, in turn, further adversely impact the Corporation; a decrease in demand for the Corporation’s products and services and lower revenues and earnings because of the continued recession in Puerto Rico; uncertainty as to the availability of certain funding sources, such as brokered CDs; the Corporation’s reliance on brokered CDs to fund operations and provide liquidity; the risk of not being able to fulfill the Corporation’s cash obligations or resume paying dividends to the Corporation’s stockholders in the future due to the Corporation’s need to receive approval from the New York Fed and the Federal Reserve Board to declare or pay any dividends and to take dividends or any other form of payment representing a reduction in capital from FirstBank or FirstBank’s failure to generate sufficient cash flow to make a dividend payment to the Corporation; the weakness of the real estate markets and of the consumer and commercial sectors and their impact on the credit quality of the Corporation’s loans and other assets, which has contributed and may continue to contribute to, among other things, high levels of non-performing assets, charge-offs and provisions for loan and lease losses and may subject the Corporation to further risk from loan defaults and foreclosures; the ability of FirstBank to realize the benefits of its deferred tax assets subject to the remaining valuation allowance; adverse changes in general economic conditions in Puerto Rico, the U.S., and the U.S. and British Virgin Islands, including the interest rate environment, market liquidity, housing absorption rates, real estate prices, and disruptions in the U.S. capital markets, which reduced interest margins and affected funding sources, and has affected demand for all of the Corporation’s products and services and reduced the Corporation’s revenues and earnings, and the value of the Corporation’s assets, and may continue to have these effects; an adverse change in the Corporation’s ability to attract new clients and retain existing ones; the risk that additional portions of the unrealized losses in the Corporation’s investment portfolio are determined to be other-than-temporary, including additional impairments on the Puerto Rico government’s obligations; uncertainty about regulatory and legislative changes for financial services companies in Puerto Rico, the U.S., and the U.S. and British Virgin Islands, which could affect the Corporation’s financial condition or performance and could cause the Corporation’s actual results for future periods to differ materially from prior results and anticipated or projected results; changes in the fiscal and monetary policies and regulations of the U.S. federal government and the Puerto Rico and other governments, including those determined by the Federal Reserve Board, the New York Fed, the FDIC, government-sponsored housing agencies, and regulators in Puerto Rico and the U.S. and British Virgin Islands; the risk of possible failure or circumvention of controls and procedures and the risk that the Corporation’s risk management policies may not be adequate; the risk that the FDIC may increase the deposit insurance premium and/or require special assessments to replenish its insurance fund, causing an additional increase in the Corporation’s non-interest expenses; the impact on the Corporation’s results of operations and financial condition of acquisitions and dispositions; a need to recognize impairments on the Corporation’s financial instruments, goodwill, or other intangible assets relating to acquisitions; the risk that downgrades in the credit ratings of the Corporation’s long-term senior debt will adversely affect the Corporation’s ability to access necessary external funds; the impact on the Corporation’s business, business practices and results of operations of a potential higher interest rate environment; and general competitive factors and industry consolidation. The Corporation does not undertake, and specifically disclaims any obligation, to update any “forward-looking statements” to reflect occurrences or unanticipated events or circumstances after the date of such statements, except as required by the federal securities laws.
Basis of Presentation
Use of Non-GAAP Financial Measures
This press release contains non-GAAP financial measures. Non-GAAP financial measures are used when management believes they will be helpful to an understanding of the Corporation’s results of operations or financial position. Where non-GAAP financial measures are used, the comparable GAAP financial measure, as well as the reconciliation of the non-GAAP financial measure to the comparable GAAP financial measure, can be found in the text or in the attached tables to this earnings release. Any analysis of these non-GAAP financial measures should be used only in conjunction with results presented in accordance with GAAP.
Tangible Common Equity Ratio and Tangible Book Value per Common Share
The tangible common equity ratio and tangible book value per common share are non-GAAP financial measures generally used by the financial community to evaluate capital adequacy. Tangible common equity is total equity less preferred equity, goodwill, core deposit intangibles, and other intangibles, such as the purchased credit card relationship intangible and the insurance customer relationship intangible. Tangible assets are total assets less goodwill, core deposit intangibles, and other intangibles, such as the purchased credit card relationship intangible and the insurance customer relationship intangible. Management and many stock analysts use the tangible common equity ratio and tangible book value per common share in conjunction with more traditional bank capital ratios to compare the capital adequacy of banking organizations with significant amounts of goodwill or other intangible assets, typically stemming from the use of the purchase method of accounting for mergers and acquisitions. Accordingly, the Corporation believes that disclosures of these financial measures may be useful also to investors. Neither tangible common equity nor tangible assets, or the related measures should be considered in isolation or as a substitute for stockholders’ equity, total assets, or any other measure calculated in accordance with GAAP. Moreover, the manner in which the Corporation calculates its tangible common equity, tangible assets, and any other related measures may differ from that of other companies reporting measures with similar names.
Adjusted Pre-Tax, Pre-Provision Income
Adjusted pre-tax, pre-provision income is a non-GAAP performance metric that management uses and believes that investors may find useful in analyzing underlying performance trends, particularly in times of economic stress. Adjusted pre-tax, pre-provision income, as defined by management, represents net income (loss) excluding income tax expense (benefit), the provision for loan and lease losses, gains and losses on the sale of investment securities and OTTI charges on investment securities, fair value adjustments on derivatives as well as certain items identified as unusual, non-recurring or non-operating.
In addition, from time to time, adjusted pre-tax, pre-provision income will reflect the omission of revenue or expense items that management judges to be outside of ordinary banking activities or of items that, while they may be associated with ordinary banking activities, are so unusually large that management believes that a complete analysis of the Corporation’s performance requires consideration also of adjusted pre-tax, pre-provision income that excludes such amounts.
Net Interest Income, Excluding Valuations, and on a Tax-Equivalent Basis
Net interest income, interest rate spread, and net interest margin are reported excluding the changes in the fair value of derivative instruments and on a tax-equivalent basis, in order to provide to investors additional information about the Corporation’s net interest income that management uses and believes should facilitate comparability and analysis. The changes in the fair value of derivative instruments have no effect on interest due or interest earned on interest-bearing liabilities or interest-earning assets, respectively. The tax-equivalent adjustment to net interest income recognizes the income tax savings when comparing taxable and tax-exempt assets and assumes a marginal income tax rate. Income from tax-exempt earning assets is increased by an amount equivalent to the taxes that would have been paid if this income had been taxable at statutory rates. Management believes that it is a standard practice in the banking industry to present net interest income, interest rate spread, and net interest margin on a fully tax-equivalent basis. This adjustment puts all earning assets, most notably tax-exempt securities and certain loans, on a common basis that facilitates comparison of results to the results of peers.
Financial measures adjusted to exclude the effect of the OTTI charges on debt securities, the gain on the repurchase and cancellation of trust preferred securities, the gain on sale of merchant contracts, non-recurring expenses related to the voluntary early retirement incentive program, the bargain purchase gain on assets acquired and deposits assumed from Doral Bank and related acquisition and conversion costs.
To supplement the Corporation’s financial statements presented in accordance with GAAP, the Corporation uses, and believes that investors would benefit from disclosure of the following additional measures of adjusted non-interest income, adjusted non-interest expenses, and adjusted net income that exclude gains and losses or expenses that are either unusual or so unusually large that management believes that a complete analysis of the Corporation’s performance requires consideration also of these adjusted financial measures:
Management believes that these non-GAAP financial measures enhance the ability of analysts and investors to analyze trends in the Corporation’s business and better understand the performance of the Corporation. In addition, the Corporation may utilize these non-GAAP financial measures as a guide in its budgeting and long-term planning process.
The following table reconciles these non-GAAP financial measures to the corresponding measures presented in accordance with GAAP.
As Reported(GAAP)
Gain onRepurchase andCancellation ofTrust PreferredSecurities
OTTI on DebtSecurities
Adjusted(Non-GAAP)
Gain on Sale ofMerchantContracts
Voluntary EarlyRetirementProgram - Non-recurringExpenses
Bargain PurchaseGain
Acquisition andConversionCosts - DoralBankTransaction
About First BanCorp.
First BanCorp. is the parent corporation of FirstBank Puerto Rico, a state-chartered commercial bank with operations in Puerto Rico, the U.S. and the British Virgin Islands and Florida, and of FirstBank Insurance Agency. Among the subsidiaries of FirstBank Puerto Rico are First Federal Finance Corp. and First Express, both small loan companies, and FirstBank Puerto Rico Securities, a broker-dealer subsidiary. First BanCorp’s shares of common stock trade on the New York Stock Exchange under the symbol FBP. Additional information about First BanCorp. may be found at www.1firstbank.com.
EXHIBIT A
Table 1 - Selected Financial Data
2- On a tax-equivalent basis and excluding changes in the fair value of derivative instruments (Non-GAAP financial measure). See page 6 for GAAP to Non-GAAP reconciliations and refer to discussion in Table 2 below.
3- Non-interest expenses to the sum of net interest income and non-interest income. The denominator includes non-recurring income and changes in the fair value of derivative instruments.
Table 2 - Quarterly Statement of Average Interest-Earning Assets and Average Interest-Bearing Liabilities (On a Tax Equivalent Basis)
1- On a tax-equivalent basis. The tax-equivalent yield was estimated by dividing the interest rate spread on exempt assets by 1 less the Puerto Rico statutory tax rate of 39% and adding to it the cost of interest-bearing liabilities. When adjusted to a tax-equivalent basis, yields on taxable and exempt assets are comparable. Changes in the fair value of derivative instruments are excluded from interest income because the changes in valuation do not affect interest paid or received.
5- Interest income on loans includes $2.8 million, $2.9 million and $2.7 million for the quarters ended March 31, 2016, December 31, 2015, and March 31, 2015, respectively, of income from prepayment penalties and late fees related to the Corporation's loan portfolio.
Non-interest income before net gain (loss) on investments, bargain purchase gain, gain on sale of merchant contracts and gain on early extinguishment of debt.
Non-recurring expenses related to acquisitions of loans/assumption of deposits from Doral Bank
Table 6 - Loan Portfolio
Composition of the loan portfolio including loans held for sale at period-end.
Table 8 – Non-Performing Assets
Purchased credit impaired loans of $172.3 million accounted for under ASC 310-30 as of March 31, 2016, primarily mortgage loans acquired from Doral Bank in the first quarter of 2015 and from Doral Financial in the second quarter of 2014, are excluded and not considered non-performing due to the application of the accretion method, under which these loans will accrete interest income over the remaining life of the loans using estimated cash flow analysis.
Amount includes purchased credit impaired loans with individual delinquencies over 90 days and still accruing with a carrying value as of March 31, 2016 of approximately $25.9 million, primarily related to loans acquired from Doral Bank in the first quarter of 2015 and from Doral Financial in the second quarter of 2014.
Table 9 - Non-Performing Assets by Geography
Table 10 – Allowance for Loan and Lease Losses
Table 11 – Net Charge-Offs to Average Loans
(1) Includes net charge-offs totaling $37.6 million associated with the bulk sale of assets. The ratio of commercial mortgage net charge-offs to average loans, excluding charge-offs associated with the bulk sale of assets, was 0.77%.
(2) Includes net charge-offs totaling $20.6 million associated with the bulk sale of assets. The ratio of commercial and industrial net charge-offs to average loans, excluding charge-offs associated with the bulk sale of assets, was 0.38%.
(3) Includes net charge-offs totaling $3.3 million associated with the bulk sale of assets. The ratio of construction net charge-offs to average loans, excluding charge-offs associated with the bulk sale of assets, was (0.52)%.
(4) Includes net charge-offs totaling $61.4 million associated with the bulk sale of assets. The ratio of total charge-offs to average loans, excluding charge-offs associated with the bulk sale of assets, was 1.00%.
(5) Includes net charge-offs totaling $6.9 million associated with the acquisition of mortgage loans from Doral Financial in the second quarter of 2014. The ratio of commercial and industrial net charge-offs to average loans, excluding charge-offs associated with the acquisition of mortgage loans from Doral, was 1.95%.
(6) Includes net charge-offs totaling $6.9 million associated with the acquisition of mortgage loans from Doral in the second quarter of 2014. The ratio of total net charge-offs to average loans, excluding charge-offs associated with the acquisition of mortgage loans from Doral, was 1.74%.
(8) Includes net charge-offs totaling $54.6 million associated with the bulk sale of adversely classified commercial assets and the transfer of loans to held for sale in the first quarter of 2013. The ratio of commercial mortgage net charge-offs to average loans, excluding charge-offs associated with the bulk sale of adversely classified commercial assets and the transfer of loans to held for sale, was 0.45%.
(10) Includes net charge-offs totaling $34.2 million associated with the bulk loan sales and the transfer of loans to held for sale. The ratio of construction loan net charge-offs to average loans, excluding charge-offs associated with the bulk loan sales and the transfer of loans to held for sale, was 2.91%.
(11) Includes net charge-offs totaling $232.4 million associated with the bulk loan sales and the transfer of loans to held for sale. The ratio of total net charge-offs to average loans, excluding charge-offs associated with the bulk loan sales and the transfer of loans to held for sale, was 1.68%.
View source version on businesswire.com: http://www.businesswire.com/news/home/20160425006515/en/
First BanCorp.John B. Pelling III, 305-577-6000 Ext. 162Investor Relations Officerjohn.pelling@firstbankpr.com
Source: First BanCorp.