2014 Third Quarter Highlights and Comparison with Second Quarter
SAN JUAN, Puerto Rico--(BUSINESS WIRE)-- First BanCorp. (the “Corporation”) (NYSE: FBP), the bank holding company for FirstBank Puerto Rico (“FirstBank” or “the Bank”), today reported net income of $23.2 million for the third quarter of 2014, or $0.11 per diluted share, compared to $21.2 million, or $0.11 per diluted share, for the second quarter of 2014 and $15.9 million, or $0.08 per diluted share, for the third quarter of 2013.
Aurelio Alemán, President and Chief Executive Officer of First BanCorp., commented: “We are very pleased to report net income of $23.2 million for the third quarter of 2014, a 46% increase compared to the third quarter of 2013 and our highest net income since returning to profitability. Our pre-tax, pre-provision income was strong at $50.8 million for the third quarter, up $2.1 million compared to the second quarter of 2014. The third quarter was highlighted by increased origination activity in commercial and residential loans and over $105 million in core deposit growth.”
Mr. Alemán continued, “Despite the still challenging economic environment and its impact on the consumer in Puerto Rico, we have stayed the course in the execution of our strategies. While our overall loan portfolio declined slightly due to some pay downs of commercial loans and lower consumer loan volumes, our pipeline remains stable. We continue to proactively manage our expense base and implement efficiency initiatives. Our non-performing assets and loans declined slightly this quarter. We also saw a decrease in inflows of non-performing loans as well as a decrease in adversely classified loans compared to the second quarter of 2014.”
Mr. Alemán stated further: “Earnings generation over the past three quarters has strengthened our capital position. Asset quality improvement remains our top priority, we will continue to invest in our franchise and improve operating efficiency, and evaluate market opportunities in order to achieve consistent, profitable growth in the future and generate appropriate returns for our shareholders.”
This press release includes certain non-GAAP financial measures, including adjusted pre-tax, pre-provision income, adjusted net interest income and margin, and certain capital ratios and should be read in conjunction with the accompanying tables (Exhibit A), which are an integral part of this press release.
ADJUSTED PRE-TAX, PRE-PROVISION INCOME TRENDS
One metric that management believes is useful in analyzing performance is the level of earnings adjusted to exclude tax expense, the provision for loan and lease losses, securities gains or losses, fair value adjustments on derivatives measured at fair value and equity in earnings or loss of unconsolidated entity, which is a non-GAAP financial measure. In addition, from time to time, earnings are adjusted also for items judged by management to be outside of ordinary banking activities and/or for items that, while they may be associated with ordinary banking activities, are so unusually large that management believes that a complete analysis of the Corporation’s performance requires consideration also of results that exclude such amounts (for additional information about this non-GAAP financial measure, see “Adjusted Pre-Tax, Pre-Provision Income” in “Basis of Presentation”).
The following table reconciles income before income taxes to adjusted pre-tax, pre-provision income for the last five quarters including adjusted pre-tax, pre-provision income of $50.8 million in the third quarter of 2014, up $2.1 million from the prior quarter:
$
23,265
The increase in adjusted pre-tax, pre-provision income from the 2014 second quarter primarily reflected:
Adjusted non-interest expenses in the last two quarters exclude: (i) professional service fees related to acquisitions of mortgage loans from Doral Financial Corporation ("Doral"); and (ii) expenses related to branch consolidations and other restructuring efforts. See Basis of Presentation section below for a reconciliation of this non-GAAP financial measure to the corresponding GAAP measure.
Adjusted non-interest income excludes the equity in earnings (loss) of unconsolidated entity, gain or loss on sales of investment securities and other-than-temporary impairment (“OTTI”) on investment securities. See Basis of Presentation section below for a reconciliation of this non-GAAP financial measure to the corresponding GAAP measure.
Partially offset by:
NET INTEREST INCOME
Net interest income, excluding fair value adjustments on derivatives (“valuations”), and net interest income on a tax-equivalent basis are non-GAAP measures. (See“Basis of Presentation – Net Interest Income, Excluding Valuations and on a Tax-Equivalent Basis”below for additional information.) The following table reconciles net interest income in accordance with GAAP to net interest income, excluding valuations, and net interest income on a tax-equivalent basis. The table also reconciles net interest spread and net interest margin on a GAAP basis to these items excluding valuations and on a tax-equivalent basis.
September 30,2014
June 30,2014
March 31,2014
December 31,2013
September 30,2013
Unrealized gain on derivative instruments
Net interest income, excluding valuations, amounted to $127.3 million, a decrease of $2.4 million when compared to the second quarter of 2014. The net interest margin decreased to 4.12% for the third quarter of 2014 from 4.20% for the second quarter of 2014. The decreases in net interest income and margin were mainly due to:
Partially offsetting the aforementioned items were:
PROVISION FOR LOAN AND LEASE LOSSES
The provision for loan and lease losses for the third quarter of 2014 was $27.0 million, an increase of $0.3 million, compared to $26.7 million for the second quarter of 2014. The Corporation recorded a negative provision for loan losses of $7.1 million for the commercial and construction loan portfolio in Florida compared to a negative provision of $10.5 million in the second quarter of 2014. Despite higher loan loss recoveries, the variance in the provision mainly reflects the impact in the previous quarter of reserve releases related to updated appraisals.
The provision for residential mortgage loans in the third quarter of 2014 increased by $2.0 million to $5.9 million compared to the second quarter of 2014 primarily due to an increase in charge-offs and the overall increase in portfolio size. The provision for consumer loans of $19.0 million in the third quarter of 2014 remained relatively flat as compared to the second quarter of 2014, an increase of $0.2 million.
The provision for commercial and construction loans in Puerto Rico in the third quarter of 2014 decreased by $5.3 million to $8.9 million compared to the second quarter of 2014 mainly related to lower specific reserve requirements on certain noncollateral dependent loans, including the specific reserve of a commercial and industrial loan determined impaired during the third quarter that was less than the estimated loss previously held as part of the general reserve, partially offset by an increase in net charge-offs of commercial and industrial loans and the impact in the previous quarter of a $4.8 million reserve release associated with the enhancements to the general allowance estimation process.
See Credit Quality discussion below for additional information regarding the allowance for loan and lease losses, including variances in charge-offs and loss recoveries.
NON-INTEREST INCOME
Non-interest income for the third quarter of 2014 amounted to $16.2 million, compared to $15.9 million for the second quarter of 2014. The increase was primarily due to:
The aforementioned were partially offset by a $0.2 million decrease in realized gains on loan sales and securitization activities attributable to lower sales. Loans sold and securitized in the secondary market to government-sponsored entities in the third quarter of 2014 amounted to $75.1 million with a related gain of $2.7 million, compared to $83.1 million and a gain of $2.9 million recorded in the second quarter of 2014.
Non-interest expenses in the third quarter of 2014 amounted to $93.6 million, a decrease of $4.5 million from $98.1 million for the second quarter of 2014. The main drivers of the decrease were:
INCOME TAXES
The Corporation recorded an income tax expense for the third quarter of 2014 of $0.1 million compared to an income tax benefit of $0.3 million for the second quarter of 2014. The income tax benefit in the previous quarter mainly resulted from the $1.8 million adjustment recorded to reduce the liability for uncertain tax positions of prior years that was partially offset by a $1.0 million charge to the Alternative Minimum Tax (“AMT”) expense in the second quarter. Under the Puerto Rico Internal Revenue Code, the Corporation and its subsidiaries are treated as separate taxable entities and are not entitled to file consolidated tax returns and, thus, the Corporation is not able to utilize losses from one subsidiary to offset gains in another subsidiary. As of September 30, 2014, the deferred tax asset, net of a valuation allowance of $505.2 million, amounted to $9.9 million.
CREDIT QUALITY
Non-Performing Assets
Non-performing assets, excluding non-performing loans held for sale to total assets, excluding non-performing loans held for sale
(1) Purchased credit impaired loans of $104.3 million accounted for under ASC 310-30 as of September 30, 2014, primarily mortgage loans acquired from Doral in the second quarter of 2014, are excluded and not considered non-performing due to the application of the accretion method, under which these loans will accrete interest income over the remaining life of the loans using estimated cash flow analysis.
(2) Amount includes purchased credit impaired loans with individual delinquencies over 90 days and still accruing with a carrying value as of September 30, 2014 of approximately $15.6 million, primarily related to loans acquired from Doral.
Credit quality metrics variances:
Allowance for Loan and Lease Losses
The following table sets forth an analysis of the allowance for loan and lease losses during the periods indicated:
Net charge-offs (annualized), excluding charge-offs of $6.9 million related to the acquisition of mortgage loans from Doral, to average loans outstanding during the period
Provision for loan and lease losses to net charge-offs during the period, excluding impact of the acquisition of mortgage loans from Doral
The following table sets forth information concerning the composition of the Corporation’s allowance for loan and lease losses as of September 30, 2014 and June 30, 2014 by loan category and by whether the allowance and related provisions were calculated individually for impairment purposes or through a general valuation allowance:
ResidentialMortgage Loans
Commercial (includingCommercial Mortgage,C&I, and Constructionloans)
Consumer andFinance Leases
Net Charge-Offs
The following table presents annualized net charge-offs to average loans held-in-portfolio:
(1) Includes net charge-offs totaling $6.9 million associated with the acquisition of mortgage loans from Doral. The ratio of commercial and industrial net charge-offs to average loans, excluding charge-offs associated with the acquisition of mortgage loans from Doral, was 1.81%.
(2) Includes net charge-offs totaling $6.9 million associated with the acquisition of mortgage loans from Doral. The ratio of total net charge-offs to average loans, excluding charge-offs associated with the acquisition of mortgage loans from Doral, was 1.90%.
The ratios above are based on annualized net charge-offs and are not necessarily indicative of the results expected in subsequent periods.
STATEMENT OF FINANCIAL CONDITION
Total assets were approximately $12.6 billion as of September 30, 2014, up $120.0 million from June 30, 2014.
The increase was mainly due to:
Total loan originations, including refinancings, renewals, and draws from existing revolving and non-revolving commitments, amounted to approximately $821.2 million, compared to $781.3 million in the second quarter of 2014. These figures exclude the credit card utilization activity. The increase was mainly related to commercial and industrial loans in both our Puerto Rico and the Virgin Islands regions.
Total liabilities were approximately $11.3 billion as of September 30, 2014, up $101.9 million from June 30, 2014.
Total stockholders’ equity amounted to $1.3 billion as of September 30, 2014, an increase of $18.2 million from June 30, 2014, mainly driven by:
The Corporation’s total capital, Tier 1 capital, and leverage ratios as of September 30, 2014 were 18.57%, 17.30%, and 12.34%, respectively, compared to total capital, Tier 1 capital and leverage ratios of 18.06%, 16.80%, and 12.04%, respectively, as of the end of the second quarter of 2014. Meanwhile, the total capital, Tier 1 capital, and leverage ratios as of September 30, 2014 of our banking subsidiary, FirstBank Puerto Rico, were 18.21%, 16.95%, and 12.10%, respectively, compared to total capital, Tier 1 capital, and leverage ratios of 17.70%, 16.43%, and 11.79%, respectively, as of the end of the prior quarter. All of the regulatory capital ratios for the Bank are well above the minimum required under the consent order entered into with the FDIC and the Office of the Commissioner of Financial Institutions of the Commonwealth of Puerto Rico. Given such consent order, however, the Bank cannot be considered to be a well-capitalized institution.
Based on our current interpretation of the international regulatory capital requirements adopted by the Basel Committee on Banking Supervision (known as “Basel 3”), we anticipate that, when these are effective, we will exceed the fully phased-in minimum capital ratios these rules establish.
Tangible Common Equity
The Corporation’s tangible common equity ratio increased to 9.82% as of September 30, 2014 from 9.76% as of June 30, 2014, and the Tier 1 common equity to risk-weighted assets ratio increased to 14.39% as of September 30, 2014 from 13.92% as of June 30, 2014.
The following table is a reconciliation of the Corporation’s tangible common equity and tangible assets over the last five quarters to the comparable GAAP items:
The following table reconciles stockholders’ equity (GAAP) to Tier 1 common equity based on current applicable bank regulatory requirements (known as “Basel 1”):
1) Tier 1 capital excludes net unrealized gains (losses) on available-for-sale debt securities and net unrealized gains on available-for-sale equity securities with readily determinable fair values, in accordance with regulatory risk-based capital guidelines. In arriving at Tier 1 capital, institutions are required to deduct net unrealized losses on available-for-sale equity securities with readily determinable fair values, net of tax.
2) Approximately $11.3 million of the Corporation's deferred tax assets as of September 30, 2014 (June 30, 2014 - $9.9 million; March 31, 2014 - $9 million; December 31, 2013 - $7 million; September 30, 2013 - $7.7 million) was included without limitation in regulatory capital pursuant to the risk-based capital guidelines, while approximately $0 of such assets as of September 30, 2014 (June 30, 2014 - $0; March 31, 2014 - $25 thousand; December 31, 2013 - $0; September 30, 2013 - $43 thousand) exceeded the limitation imposed by these guidelines and, as "disallowed deferred tax assets," was deducted in calculating Tier 1 capital. According to regulatory capital guidelines, the deferred tax assets that are dependent upon future taxable income are limited for inclusion in Tier 1 capital to the lesser of: (i) the amount of such deferred tax asset that the entity expects to realize within one year of the calendar quarter-end date, based on its projected future taxable income for that year, or (ii) 10% of the amount of the entity's Tier 1 capital. Approximately $1.4 million of the Corporation's other net deferred tax liability as of September 30, 2014 (June 30, 2014 - $1.2 million deferred tax liability; March 31, 2014 - $0.8 million deferred tax liability; December 31, 2013 - $0.3 million deferred tax asset; September 30, 2013 - $0.3 million deferred tax liability) represented primarily the deferred tax effects of unrealized gains and losses on available-for-sale debt securities, which are permitted to be excluded prior to deriving the amount of net deferred tax assets subject to limitation under the guidelines.
Exposure to Puerto Rico Government
As of September 30, 2014, the Corporation had $364.3 million of credit facilities granted to the Puerto Rico Government, its municipalities and public corporations, of which $316.3 million was outstanding, compared to $340.7 million outstanding as of June 30, 2014. Approximately $201.4 million of the granted credit facilities outstanding consisted of loans to municipalities in Puerto Rico for which, in most cases, the good faith, credit and unlimited taxing power of the applicable municipality have been pledged to their repayment. Approximately $24.8 million consisted of loans to units of the central government, and approximately $90.1 million consisted of loans to public corporations, including a $75.0 million direct exposure to PREPA. In addition, the Corporation had $200.4 million outstanding in financings to the hotel industry in Puerto Rico guaranteed by the Puerto Rico Tourism Development Fund.
In August 2014, PREPA entered into a forbearance agreement with a group of banks, including First Bank, to extend further its maturing credit lines to March 31, 2015.
The Corporation had outstanding $61.1 million in obligations of the Puerto Rico government as part of its available-for-sale investment securities portfolio carried on its books at a fair value of $46.4 million as of September 30, 2014. The fair value of the Puerto Rico government obligations held by the Corporation increased by approximately $1.3 million during the third quarter of 2014.
As of September 30, 2014, the Corporation had $250.9 million of public sector deposits in Puerto Rico, compared to $252.6 million as of June 30, 2014. Approximately 57% is from municipalities in Puerto Rico and 43% is from public corporations and the central government and agencies.
Conference Call / Webcast Information
First BanCorp’s senior management will host an earnings conference call and live webcast on Tuesday, October 28, 2014, at 10:00 a.m. (Eastern Time). The call may be accessed via a live Internet webcast through the investor relations section of the Corporation’s web site: www.firstbankpr.com or through a dial-in telephone number at (877) 506-6537 or (412) 380–2001 for international callers. The Corporation recommends that listeners go to the web site at least 15 minutes prior to the call to download and install any necessary software. Following the webcast presentation, a question and answer session will be made available to research analysts and institutional investors. A replay of the webcast will be archived in the investor relations section of First BanCorp’s web site, www.firstbankpr.com, until October 28, 2015. A telephone replay will be available one hour after the end of the conference call through November 28, 2014 at (877) 344-7529 or (412) 317-0088 for international callers. The conference number is 10054531.
Safe Harbor
This press release may contain “forward-looking statements” concerning the Corporation’s future economic performance. The words or phrases “expect,” “anticipate,” “look forward,” “should,” “believes” and similar expressions are meant to identify “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and are subject to the safe harbor created by such sections. The Corporation wishes to caution readers not to place undue reliance on any such “forward-looking statements,” which speak only as of the date made, and to advise readers that various factors, including, but not limited to, the following could cause actual results to differ materially from those expressed in, or implied by such forward-looking statements: uncertainty about whether the Corporation and FirstBank will be able to fully comply with the written agreement dated June 3, 2010 that the Corporation entered into with the Federal Reserve Bank of New York (the “New York Fed”) and the consent order dated June 2, 2010 that FirstBank entered into with the FDIC and the Office of the Commissioner of Financial Institutions of the Commonwealth of Puerto Rico (the “FDIC Order”) that, among other things, require FirstBank to maintain certain capital levels and reduce its special mention, classified, delinquent, and non-performing assets; the risk of being subject to possible additional regulatory actions; uncertainty as to the availability of certain funding sources, such as brokered CDs; the Corporation’s reliance on brokered CDs and its ability to obtain, on a periodic basis, approval from the FDIC to issue brokered CDs to fund operations and provide liquidity in accordance with the terms of the FDIC Order; the risk of not being able to fulfill the Corporation’s cash obligations or resume paying dividends to the Corporation’s stockholders in the future due to the Corporation’s inability to receive approval from the New York Fed or the Board of Governors of the Federal Reserve System (the “Federal Reserve Board”) to receive dividends from FirstBank or FirstBank’s failure to generate sufficient cash flow to make a dividend payment to the Corporation; the strength or weakness of the real estate markets and of the consumer and commercial credit sectors and their impact on the credit quality of the Corporation’s loans and other assets, which has contributed and may continue to contribute to, among other things, high levels of non-performing assets, charge-offs, and provisions and may subject the Corporation to further risk from loan defaults and foreclosures; the ability of FirstBank to realize the benefit of its deferred tax asset; adverse changes in general economic conditions in Puerto Rico, the U.S., and the U.S. Virgin Islands and British Virgin Islands, including the interest rate environment, market liquidity, housing absorption rates, real estate prices, and disruptions in the U.S. capital markets, which may reduce interest margins, impact funding sources, and affect demand for all of the Corporation’s products and services and reduce the Corporation’s revenues, earnings, and the value of the Corporation’s assets; a credit default by the Puerto Rico government or any of its public corporations or other instrumentalities, and recent and any future downgrades of the long-term and short-term debt ratings of the Puerto Rico government, which could exacerbate Puerto Rico’s adverse economic conditions; an adverse change in the Corporation’s ability to attract new clients and retain existing ones; a decrease in demand for the Corporation’s products and services and lower revenues and earnings because of the continued recession in Puerto Rico, the current fiscal problems of the Puerto Rico government and recent credit downgrades of the Puerto Rico government’s debt; the risk that any portion of the unrealized losses in the Corporation’s investment portfolio is determined to be other-than-temporary, including unrealized losses on Puerto Rico government obligations; uncertainty about regulatory and legislative changes for financial services companies in Puerto Rico, the U.S., and the U.S. Virgin Islands and British Virgin Islands, which could affect the Corporation’s financial condition or performance and could cause the Corporation’s actual results for future periods to differ materially from prior results and anticipated or projected results; changes in the fiscal and monetary policies and regulations of the U.S. federal government, including those determined by the Federal Reserve Board, the New York Fed, the FDIC, government-sponsored housing agencies, and regulators in Puerto Rico and the U.S. and British Virgin Islands; the risk of possible failure or circumvention of controls and procedures and the risk that the Corporation’s risk management policies may not be adequate; the risk that the FDIC may further increase the deposit insurance premium and/or require special assessments to replenish its insurance fund, causing an additional increase in the Corporation’s non-interest expenses; the impact on the Corporation’s results of operations and financial condition of acquisitions and dispositions; a need to recognize additional impairments on financial instruments, goodwill, or other intangible assets relating to acquisitions; the risk that downgrades in the credit ratings of the Corporation’s long-term senior debt will adversely affect the Corporation’s ability to access necessary external funds; the impact of the Dodd-Frank Wall Street Reform and Consumer Protection Act on the Corporation’s businesses, business practices, and cost of operations; and general competitive factors and industry consolidation. The Corporation does not undertake, and specifically disclaims any obligation, to update any “forward-looking statements” to reflect occurrences or unanticipated events or circumstances after the date of such statements except as required by the federal securities laws.
Basis of Presentation
Use of Non-GAAP Financial Measures
This press release contains non-GAAP financial measures. Non-GAAP financial measures are set forth when management believes they will be helpful to an understanding of the Corporation’s results of operations or financial position. Where non-GAAP financial measures are used, the comparable GAAP financial measure, as well as the reconciliation to the comparable GAAP financial measure, can be found in the text or in the attached tables to this earnings release.
Tangible Common Equity Ratio and Tangible Book Value per Common Share
The tangible common equity ratio and tangible book value per common share are non-GAAP financial measures generally used by the financial community to evaluate capital adequacy. Tangible common equity is total equity less preferred equity, goodwill, core deposit intangibles, and other intangibles, such as the purchased credit card relationship intangible. Tangible assets are total assets less goodwill, core deposit intangibles, and other intangibles, such as the purchased credit card relationship intangible. Management and many stock analysts use the tangible common equity ratio and tangible book value per common share in conjunction with more traditional bank capital ratios to compare the capital adequacy of banking organizations with significant amounts of goodwill or other intangible assets, typically stemming from the use of the purchase method of accounting for mergers and acquisitions. Neither tangible common equity nor tangible assets, or the related measures should be considered in isolation or as a substitute for stockholders’ equity, total assets, or any other measure calculated in accordance with GAAP. Moreover, the manner in which the Corporation calculates its tangible common equity, tangible assets, and any other related measures may differ from that of other companies reporting measures with similar names.
Tier 1 Common Equity to Risk-Weighted Assets Ratio
The Tier 1 common equity to risk-weighted assets ratio is calculated by dividing (a) Tier 1 capital less non-common elements including qualifying perpetual preferred stock and qualifying trust preferred securities by (b) risk-weighted assets, which assets are calculated in accordance with current applicable bank regulatory requirements (Basel 1). The Tier 1 common equity ratio is not required by GAAP or on a recurring basis by applicable bank regulatory requirements. Management is currently monitoring this ratio, along with the other ratios discussed above, in evaluating the Corporation’s capital levels and believes that, at this time, the ratio may be of interest to investors.
Adjusted Pre-Tax, Pre-Provision Income
Adjusted pre-tax, pre-provision income is a non-GAAP performance metric that management believes is useful in analyzing underlying performance trends, particularly in times of economic stress. Adjusted pre-tax, pre-provision income, as defined by management, represents net income (loss) excluding income tax expense (benefit), the provision for loan and lease losses, gains on sale and OTTI of investment securities, fair value adjustments on derivatives, equity in earnings or loss of unconsolidated entity as well as certain items identified as unusual, non-recurring or non-operating.
In addition, from time to time, adjusted pre-tax, pre-provision income will reflect the omission of revenue or expense items that management judges to be outside of ordinary banking activities and/or of items that, while they may be associated with ordinary banking activities, are so unusually large that management believes that a complete analysis of the Corporation’s performance requires consideration also of adjusted pre-tax, pre-provision income that excludes such amounts.
Net Interest Income, Excluding Valuations and on a Tax-Equivalent Basis
Net interest income, interest rate spread, and net interest margin are reported excluding the changes in the fair value of derivative instruments and on a tax-equivalent basis. The presentation of net interest income excluding valuations provides additional information about the Corporation’s net interest income and facilitates comparability and analysis. The changes in the fair value of derivative instruments have no effect on interest due or interest earned on interest-bearing liabilities or interest-earning assets, respectively. The tax-equivalent adjustment to net interest income recognizes the income tax savings when comparing taxable and tax-exempt assets and assumes a marginal income tax rate. Income from tax-exempt earning assets is increased by an amount equivalent to the taxes that would have been paid if this income had been taxable at statutory rates. Management believes that it is a standard practice in the banking industry to present net interest income, interest rate spread, and net interest margin on a fully tax-equivalent basis. This adjustment puts all earning assets, most notably tax-exempt securities and certain loans, on a common basis that facilitates comparison of results to results of peers.
Financial measures adjusted to exclude the effect of expenses related to the acquisitions of mortgage loans from Doral, expenses related to branch consolidations and other restructuringexpenses, equity in earnings (loss) of unconsolidated entity, gains or losses on sales of investment securities and OTTI of investment securities.
To supplement the Corporation’s financial statements presented in accordance with GAAP, the Corporation provides additional measures of adjusted non-interest expenses and adjusted non-interest income. Adjusted non-interest expenses exclude professional service fees specifically related to the acquisitions of mortgage loans from Doral, expenses related to branch consolidations in Puerto Rico, and expenses associated with the restructuring of some business units. Adjusted non-interest income excludes equity in earnings (loss) of unconsolidated entity, gains (losses) on sales of investments and OTTI of investment securities. Management believes that these non-GAAP measures enhance the ability of analysts and investors to analyze trends in the Corporation’s business and to better understand the performance of the Corporation. In addition, the Corporation may utilize these non-GAAP financial measures as a guide in its budgeting and long-term planning process. Any analysis of these non-GAAP financial measures should be used only in conjunction with results presented in accordance with GAAP. The following table shows reconciliations of these non-GAAP financial measures to the corresponding measures calculated and presented in accordance with GAAP.
Branch consolidationand optimizationexpenses
Equity in loss ofunconsolidatedentity
Acquisition ofmortgage loansfrom Doralrelatedexpenses
OTTI on debtsecurities
Adjusted (Non-GAAP)
As Reported(GAAP)
Gain on sale ofinvestments
Preferred Stock, authorized 50,000,000 shares: issued 22,828,174 shares;outstanding 1,444,146 (June 30, 2014 - 1,444,146 shares outstanding;December 31, 2013 - 2,521,872 shares outstanding); aggregateliquidation value of $36,104 (June 30, 2014 - $36,104; December 31, 2013 - $63,047)
About First BanCorp.
First BanCorp. is the parent corporation of FirstBank Puerto Rico, a state-chartered commercial bank with operations in Puerto Rico, the Virgin Islands and Florida, and of FirstBank Insurance Agency. First BanCorp. and FirstBank Puerto Rico operate within U.S. banking laws and regulations. The Corporation operates a total of 143 branches, stand-alone offices, and in-branch service centers throughout Puerto Rico, the U.S. and British Virgin Islands, and Florida. Among the subsidiaries of FirstBank Puerto Rico are First Federal Finance Corp., a small loan company; FirstBank Puerto Rico Securities, a broker-dealer subsidiary; First Management of Puerto Rico; and FirstMortgage, Inc., a mortgage origination company. In the U.S. Virgin Islands, FirstBank operates First Express, a small loan company. First BanCorp’s shares of common stock trade on the New York Stock Exchange under the symbol FBP. Additional information about First BanCorp. may be found at www.firstbankpr.com.
EXHIBIT A
(In thousands, except for per share
and financial ratios data)
1) Non-GAAP measure. See pages 13-14 for GAAP to Non-GAAP reconciliations.
2) On a tax-equivalent basis and excluding changes in the fair value of derivative instruments (Non-GAAP measure). See page 4 for GAAP to Non-GAAP reconciliations and refer to discussions in Tables 2 and 3 below.
3) Non-interest expenses to the sum of net interest income and non-interest income. The denominator includes non-recurring income and changes in the fair value of derivative instruments.
4) The net charge-offs to average loans ratio, excluding the impact associated with the acquisition of mortgage loans from Doral, was 1.90% for the quarter ended June 30, 2014 and 1.94% for the nine-month period ended September 30, 2014, respectively.
5) The provision for loan and lease losses to net charge-offs ratio, excluding the impact associated with the acquisition of mortgage loans from Doral, was 55.72% for the quarter ended June 30, 2014 and 60.52% for the nine-month period ended September 30, 2014, respectively.
6) The net charge-offs to average loans ratio, excluding the impact associated with the bulk sales of assets and the transfer of loans to held for sale, was 1.87% for the nine-month period ended September 30, 2013.
7) The provision for loan and lease losses to net charge-offs ratio, excluding the impact associated with the bulk sales of assets and the transfer of loans to held for sale, was 66.07% for the nine-month period ended September 30, 2013.
1) On a tax-equivalent basis. The tax-equivalent yield was estimated by dividing the interest rate spread on exempt assets by 1 less the Puerto Rico statutory tax rate of 39% and adding to it the cost of interest-bearing liabilities. When adjusted to a tax-equivalent basis, yields on taxable and exempt assets are comparable. Changes in the fair value of derivative instruments are excluded from interest income because the changes in valuation do not affect interest paid or received.
2) Government obligations include debt issued by government-sponsored agencies.
3) Unrealized gains and losses on available-for-sale securities are excluded from the average volumes.
4) Average loan balances include the average of total non-performing loans.
5) Interest income on loans includes $3.1 million, $2.8 million and $3.7 million for the quarters ended September 30, 2014, June 30, 2014, and September 30, 2013, respectively, of income from prepayment penalties and late fees related to the Corporation's loan portfolio.
308,388
5) Interest income on loans includes $8.8 million, and $10.8 million for the nine-month period ended September 30, 2014 and 2013, respectively, of income from prepayment penalties and late fees related to the Corporation's loan portfolio.
Table 4 - Non-Interest Income
Non-interest income before net (loss) gain on investments, equity in earnings (loss) of unconsolidated entity, and write-off of collateral pledged with Lehman
Table 5 - Non-Interest Expenses
Table 9 - Consolidated Non-Performing Assets
Table 11 - Allowance for Loan and Lease Losses
(3)
(4)
(5)
(6)
(7)
(8)
Net charge-offs (annualized), excluding charge-offs related to the acquisition of mortgage loans from Doral, loans sold and loans transferred to held for sale, to average loans outstanding during the period
Provision for loan and lease losses to net charge-offs during the period, excluding impact of the acquisition of mortgage loans from Doral, loans sold and the transfer of loans to held for sale
Table 12 – Net Charge-Offs to Average Loans
(1) Includes net charge-offs totaling $6.9 million associated with the acquisition of mortgage loans from Doral. The ratio of commercial and industrial net charge-offs to average loans, excluding charge-offs associated with the acquisition of mortgage loans from Doral, was 2.51%.
(2) Includes net charge-offs totaling $6.9 million associated with the acquisition of mortgage loans from Doral. The ratio of total net charge-offs to average loans, excluding charge-offs associated with the acquisition of mortgage loans from Doral, was 1.94%.
(4) Includes net charge-offs of $54.6 million associated with the bulk sale of adversely classified commercial assets and the transfer of loans to held for sale in the first quarter of 2013. The ratio of commercial mortgage net charge-offs to average loans, excluding charge-offs associated with the bulk sale of adversely classified commercial assets and the transfer of loans to held for sale, was 0.45%.
(6) Includes net charge-offs of $34.2 million associated with the bulk loan sales and the transfer of loans to held for sale. The ratio of construction loan net charge-offs to average loans, excluding charge-offs associated with the bulk loan sales and the transfer of loans to held for sale, was 2.91%.
(7) Includes net charge-offs of $232.4 million associated with the bulk loan sales and the transfer of loans to held for sale. The ratio of total net charge-offs to average loans, excluding charge-offs associated with the bulk loan sales and the transfer of loans to held for sale, was 1.68%.
(11) Includes net charge-offs totaling $127.0 million associated with the transfer of loans to held for sale in the fourth quarter of 2010. The ratio of construction net charge-offs to average loans, excluding charge-offs associated with the transfer of loans to held for sale, was 18.93%.
(12) Includes net charge-offs totaling $165.1 million associated with the transfer of loans to held for sale in the fourth quarter of 2010. The ratio of total net charge-offs to average loans, excluding charge-offs associated with the transfer of loans to held for sale, was 3.60%.
First BanCorp.John B. Pelling III, 305-577-6000 Ext. 162Investor Relations Officerjohn.pelling@firstbankpr.com
Source: First BanCorp.