SAN JUAN, Puerto Rico--(BUSINESS WIRE)-- First BanCorp. (the “Corporation”) (NYSE: FBP), the bank holding company for FirstBank Puerto Rico (“FirstBank” or “the Bank”), today reported net income of $19.1 million for the third quarter of 2012, or $0.09 per diluted share, an improvement compared to net income of $9.4 million, or $0.05 per diluted share, for the second quarter of 2012 and a net loss of $24.0 million, or $1.46 loss per diluted share, for the third quarter of 2011. The net income for the nine-month period ended September 30, 2012, was $15.2 million, or $0.07 per diluted share, compared to a net loss of $67.4 million, or $4.17 loss per diluted share, for the same period in 2011.
2012 Third Quarter Highlights and Comparison with 2012 Second Quarter:
Aurelio Alemán, President and Chief Executive Officer of First BanCorp, commented, “We are very pleased to report our second consecutive quarterly profit. This quarter’s financial results reflect an expanded net interest margin, improvement in efficiency and credit quality metrics, and growth in non-brokered deposits demonstrating the strength of our franchise and the continued benefits from effectively executing our strategic plan.
“Over the past twelve months we have achieved significant improvements, including; pre-tax, pre-provision income of $51.4 million, up 77% from the same quarter last year; net interest margin of 3.98%, up significantly from 2.82% last year; non-brokered deposits up 5% from last year; non-performing assets down 9% from last year; and net charge-offs down 40% from last year.
“The full quarter impact of the recently acquired credit card portfolio was an important contributor to our improvement in net interest income, non-interest income and efficiency ratios, and provides additional cross-selling opportunities for our continued organic core deposit growth. Lower rates paid on both brokered and non-brokered deposits also contributed to the expanded net interest margin. The focus on transaction services and deposit strategies continues to deliver positive results, non-brokered deposits grew by $54.4 million during the third quarter. Many of our credit quality performance metrics continued to show signs of improvement as reflected by the decrease in non-performing assets and net charge-offs; nevertheless, non-performing asset levels remain elevated and continue to be a challenge in the current uncertain economic environment. Improving asset quality continues to be our first priority.”
Mr. Alemán stated further, “Our capital levels continue to be strong and benefit from internal capital generation. We will remain disciplined in our pricing of loans and deposits, and will stay focused in evaluating opportunities to introduce additional products and services across our customer base and work to improve our credit quality, risk profile and operating efficiency. We will continue to execute our strategic plan by making selective investments in initiatives to achieve consistent, profitable growth in quarters and years to come.”
This press release includes certain non-GAAP financial measures, including certain capital ratios, adjusted net interest income and margin, and pre-tax, pre-provision income, and should be read in conjunction with the accompanying tables (Exhibit A), which are an integral part of this press release.
The following table provides details with respect to the calculation of the earnings (loss) per common share for the quarters ended September 30, 2012, June 30, 2012, and September 30, 2011, and for the nine-month periods ended September 30, 2012, and September 30, 2011:
Average common shares outstanding - assuming dilution
Adjusted Pre-Tax, Pre-Provision Income Trends
One metric that management believes is useful in analyzing performance is the level of earnings adjusted to exclude tax expense, the provision for loan and lease losses, securities gains or losses, fair value adjustments on derivatives and liabilities measured at fair value and equity in earnings or losses of unconsolidated entities, a non-GAAP financial measure. In addition, from time to time, earnings are adjusted also for items judged by management to be outside of ordinary banking activities and/or for items that, while they may be associated with ordinary banking activities, are so unusually large that management believes that a complete analysis of the Corporation’s performance requires consideration also of results that exclude such amounts (for additional information about these non-GAAP financial measures, see “Adjusted Pre-Tax, Pre-Provision Income” in “Basis of Presentation”).
The following table shows adjusted pre-tax, pre-provision income of $51.4 million in the 2012 third quarter, up from $37.9 million in the prior quarter:
Add: Unrealized (gain) loss on derivatives instruments and liabilities measured at fair value
As discussed in the sections that follow, the increase in pre-tax, pre-provision income from the 2012 second quarter primarily reflected: (i) an increase of $17.1 million in net interest income, excluding fair value adjustments of $0.2 million, (ii) the full quarter impact of interchange income and other related fees related to the recently acquired credit card portfolio from FIA Card Services (FIA), an increase of $2.0 million, and (iii) increased revenues from the mortgage banking business reflecting both a higher volume of loan sales and securitizations and improved margins. Partially offsetting these increases was: (i) a $4.9 million increase in non-interest expenses led by higher losses on REO operations and credit card processing expenses, and (ii) lower revenues from our broker-dealer operations due to fewer transactions. The increase in non-interest expenses reflects the full quarter impact of expenses related to the credit cards business, an aggregate increase of $3.1 million compared to the previous quarter. Losses on the sale of certain REO commercial properties, higher write-downs to the value of REO properties and increased REO operational costs also contributed to the increase in non-interest expenses.
Net Interest Income
Net interest income, excluding fair value adjustments on derivatives and financial liabilities measured at fair value (“valuations”), and net interest income on a tax-equivalent basis are non-GAAP measures. (See “Basis of Presentation – Net Interest Income, Excluding Valuations and on a Tax-Equivalent Basis” below for additional information.) The following table reconciles net interest income in accordance with GAAP to net interest income, excluding valuations, and net interest income on a tax-equivalent basis. The table also reconciles net interest spread and net interest margin on a GAAP basis to these items excluding valuations and on a tax-equivalent basis.
September 30,2012
June 30,2012
March 31,2012
December 31,2011
September 30,2011
Unrealized loss (gain) on derivative instruments
Unrealized gain (loss) on derivative instruments and liabilities measured at fair value
Net interest income, excluding valuations, increased $17.1 million when compared to the second quarter of 2012. This reflected a 54 basis points increase in the net interest margin driven by the full quarter impact of the credit card portfolio acquired in late May 2012, further reductions in the overall cost of funding and, to a lesser extent, higher yields on the reinvestment of matured U.S. Treasury and agency securities into U.S. agency mortgage-backed-securities (MBS). The credit card portfolio increased the average balance of consumer loans by approximately $241.4 million and contributed to a $12.4 million increase in interest income. As this purchase was the main driver for the 40 basis points increase in the yield on total earning assets, the improvement in net interest margin of 54 basis points to 3.98% was also derived from a reduction in the overall cost of funding, achieved mainly through renewals of maturing brokered CDs at lower current rates and further reductions in the non-brokered deposits pricing.
Low market interest rates and diligence in managing deposit pricing resulted in the third quarter cost of interest-bearing deposits declining 16 basis points in comparison to the previous quarter. The average cost of brokered CDs decreased by 25 basis points while the average balance decreased by $72.5 million. During the third quarter of 2012, the Corporation repaid approximately $651.1 million of maturing brokered CDs with an all-in cost of 2.38% and new issuances amounted to $593.1 million with an all-in cost of 0.95%. Meanwhile, the average rate paid on non-brokered deposits, including interest-bearing checking accounts, savings and retail certificates of deposit (CDs), declined by 10 basis points to 1.03% during the third quarter of 2012. These factors combined with the full impact of transactions that occurred by the mid-point of the previous quarter, including the maturity of a $100 million repurchase agreement that carried a cost of 4.38% and the prepayment of a $15.4 million medium-term note that carried a cost of 6%, resulted in a 16 basis points reduction in the overall cost of funding.
The expanded net interest margin was also derived, to a lesser extent, by the reinvestment of low yielding maturing U.S. Treasury and agency securities into higher yielding MBS. Approximately $365 million of U.S. Treasury Notes with an average yield of 0.16% matured during the third quarter, while the Corporation completed purchases of approximately $443 million of U.S. agency MBS with an average yield of 1.87%.
The benefit derived from the aforementioned factors was partially offset by a decrease of $197.9 million in the average balance of commercial and construction loans mainly due to significant repayments, partially offset by a higher volume of auto and personal loans.
Provision for Loan and Lease Losses
The provision for loan and lease losses for the third quarter of 2012 was $29.0 million, up $4.1 million from the second quarter 2012 provision. The increase in the provision reflected primarily an allowance build related to the credit cards portfolio together with increased charges to the specific reserve of commercial and industrial (“C&I”) and construction loans. These factors were partially offset by: (i) a lower provision for commercial mortgage loans, driven by improvement in loss rates used for the general reserve determination and a decrease in the amount of adversely classified loans, and (ii) a decline in the provision for residential mortgage loans driven by improved trends in charge-offs and delinquency levels. The provision for loan and lease losses in the third quarter of 2012 was $11.6 million lower than net charge-offs, reflecting a continued improvement in credit quality (see “Credit Quality” section below for a full discussion).
Non-Interest Income
(In thousands)
Non-interest income increased $1.1 million from the 2012 second quarter primarily due to:
Partially offset by:
Non-Interest Expenses
Other insurance and supervisory fees
1,366
1,320
1,021
890
1,439
Taxes, other than income taxes
3,499
3,435
3,416
3,442
3,420
91,843
Non-interest expenses increased $4.9 million to $91.8 million in the third quarter of 2012, compared to the second quarter of 2012, substantially related to:
Income Taxes
The income tax expense for the third quarter of 2012 amounted to $0.8 million compared to an income tax expense of $1.5 million for the second quarter of 2012, a variance driven by lower taxable income of profitable subsidiaries. As of September 30, 2012, the deferred tax asset, net of a valuation allowance of $360.0 million, amounted to $4.6 million compared to $4.7 million as of June 30, 2012. Under the Puerto Rico Internal Revenue Code, the Corporation and its subsidiaries are treated as separate taxable entities and are not entitled to file consolidated tax returns; thus, losses of one entity cannot offset income of another entity.
CREDIT QUALITY
Residential mortgage
Commercial mortgage
Commercial and Industrial
Construction
Consumer and Finance leases
Total non-performing loans held for investment
Total non-performing assets, excluding loans held for sale
Total non-performing assets, including loans held for sale (2)
Non-performing assets, excluding non-performing loans held for sale, to total assets, excluding non-performing loans held for sale
(2) Amount excludes purchased credit impaired loans with a carrying value of approximately $12.7 million acquired as part of the credit card portfolio acquired from FIA.
Credit quality continued to improve at a slow but steady pace in the third quarter of 2012. Total non-performing loans decreased by $57.6 million led by foreclosures, charge-offs, modified loans with a sustained performance period, and a decrease in the inflows of non-performing loans. Total non-performing assets, which include repossessed assets, decreased by $48.8 million, or 4%. New non-performing loans inflows of $90.5 million decreased by $12.0 million, or 12%, compared to inflows of $102.5 million in the prior quarter. Total delinquencies, which include all loans 30 days or more past due and non-accrual loans, decreased by $31.8 million and the level of adversely classified commercial and construction loans decreased by $59.7 million, or 5% compared to the prior quarter. The initial fair value of purchased credit-impaired (PCI) loans includes an estimate of credit losses expected to be realized over the remaining lives of the loans, and, therefore, PCI loans with a carrying value of approximately $12.7 million purchased as part of the credit card portfolio acquired from FIA are excluded from delinquency and non-performing loan statistics. The net charge-off activity showed a decrease of $11.1 million.
Non-Performing Loans and Non-Performing Assets
Total non-performing loans were $1.01 billion at September 30, 2012, which represented 9.89% of total loans held for investment. This represents a decrease of $57.6 million, or 5%, from $1.07 billion, or 10.35% of total loans held for investment at June 30, 2012.
Non-performing construction loans decreased by $12.7 million, or 6%, from the end of the second quarter of 2012 primarily reflecting net charge-offs of $8.3 million, mainly in the Virgin Islands, and principal repayments in Puerto Rico. The inflows of non-performing construction loans decreased by $7.5 million from $8.8 million for the second quarter of 2012 to $1.3 million in the third quarter of 2012.
Non-performing C&I loans decreased by $24.8 million, or 10%, on a sequential quarter basis, reflecting primarily foreclosures of approximately $14.1 million and net charge-offs of $12.3 million. Loans brought current, modified loans that were restored to accrual status after a sustained period of performance and principal repayments also contributed to the decrease in non-performing C&I loans. The decrease was primarily in Puerto Rico. Total inflows of non-performing C&I loans decreased by $5.3 million from $20.6 million for the second quarter of 2012 to $15.3 million in the third quarter of 2012.
Non-performing residential mortgage loans decreased by $12.1 million, or 4%, from June 30, 2012. The decrease includes approximately $23.8 million of loans with cured delinquencies and also reflects reductions due to foreclosures of $14.0 million and the restoration to accrual status of approximately $9.5 million of modified loans that successfully completed a trial performance period. Borrowers’ payments and charge-offs also contributed to the decrease. Non-performing residential mortgage loans decreased by $10.5 million and $5.7 million in Puerto Rico and the United States, respectively, while non-performing residential mortgage loans in the Virgin Islands increased by $4.2 million. The level of inflows of non-performing residential mortgage loans decreased by 6% from $46.9 million for the second quarter of 2012 to $44.1 million in the third quarter. Approximately $157.4 million, or 49% of total non-performing residential mortgage loans, have been written down to their net realizable value.
Non-performing commercial mortgage loans decreased by $8.7 million, or 4%, from the end of the second quarter of 2012, primarily reflecting the restoration to accrual status after a sustained performance period of $7.5 million of modified loans in Puerto Rico, a $5.5 million loan paid-off in the United States, net charge-offs of $5.0 million and foreclosures of $2.1 million. Non-performing commercial mortgage loans decreased by $1.6 million and $7.2 million in Puerto Rico and the United States, respectively, while non-performing commercial mortgage loans in the Virgin Islands remained flat in comparison to the previous quarter. Total inflows of non-performing commercial mortgage loans increased by $1.2 million to $14.4 million for the third quarter of 2012.
The levels of non-performing consumer loans, including finance leases, showed a $0.7 million increase during the third quarter of 2012 mainly related to marine financings. The inflows of non-performing consumer loans increased 19% from $13.0 million for the second quarter of 2012 to $15.4 million for the third quarter of 2012.
As of September 30, 2012, approximately $216.7 million, or 22%, of total non-performing loans held for investment have been charged-off to their net realizable value. (See Allowance for Loan and Lease Losses discussion below for additional information.)
The REO portfolio, which is part of non-performing assets, increased by $9.7 million to $177.0 million, mainly reflecting increases in both residential and commercial properties foreclosures in Puerto Rico. We expect to see continued movement of credits in and out of REO as we progress in our loan resolution strategies.
The following table shows the activity during the third quarter of 2012 of the REO portfolio by geographic region and type of property:
Ending balance
The over 90-days delinquent, but still accruing loans, excluding loans guaranteed by the U.S. Government, increased during the third quarter of 2012 by $12.5 million to $49.6 million, or 0.49% of total loans held for investment, at September 30, 2012. Loans 30 to 89 days delinquent increased by $5.4 million, to $283.0 million as of September 30, 2012.
Allowance for Loan and Lease Losses
The following table sets forth an analysis of the allowance for loan and lease losses during the periods indicated:
Consumer and finance leases
0.71
x
0.48
0.78
0.62
0.69
The provision for loan and lease losses of $29.0 million in the third quarter of 2012 was $4.1 million higher than the provision recorded in the second quarter of 2012. The increase in the provision was principally related to an allowance build related to the credit card portfolio together with increased charges to the specific reserve of C&I and construction loans. These variances were partially offset by decreases in the provision for residential and commercial mortgage loans. It is important to note that, despite the total decrease of $11.6 million in the allowance for loan losses, the reserve coverage for non-performing loans increased. The allowance for loan losses to total non-performing loans ratio was 44.20% as of September 30, 2012, compared to 42.90% for the prior quarter.
In Puerto Rico, the Corporation recorded a provision for loan and lease losses of $26.3 million, a decrease of $0.6 million compared to the second quarter of 2012. The provision for all major loan categories showed variances including: (i) a reduction of $7.7 million in the provision of residential mortgage loans mainly related to improved trends in charge-offs, (ii) a $2.8 million decrease in the provision for commercial mortgage loans driven by improvement in the cumulative charge-off history used for the general reserve determination and a decrease in the amount of adversely classified loans, and (iii) a reserve release of $1.9 million related to construction loans reflecting lower charges to specific reserves for certain collateral dependent loans, a decrease in net charge-offs and the overall reduction in the size of the portfolio. These reductions were almost entirely offset by an increase of $6.8 million in the provision for consumer loans mainly in connection with the credit card portfolio, partially offset by a reduction in the provision for marine financings. In addition the provision for C&I loans increased by $4.8 million mainly due to higher charges to specific reserves.
The Corporation recorded a reserve release of $6.9 million in the United States for the third quarter of 2012, compared to a release of $0.5 million for the second quarter of 2012. The increase in the reserve release was mainly attributable to improved trends in charge-offs and a reduction in the amount of adversely classified loans.
With respect to the Virgin Islands portfolio, the Corporation recorded a provision for loan and lease losses of $9.5 million for the third quarter of 2012, compared to a reserve release of $1.6 million for the second quarter of 2012. Most of the increase was associated with two construction commercial projects.
The following table sets forth information concerning the ratio of the allowance to non-performing loans held for investment as of September 30, 2012, and June 30, 2012, by loan category:
ResidentialMortgage Loans
CommercialMortgage Loans
ConstructionLoans
Consumer andFinance Leases
Allowance to non-performing loans held for investment, excluding non-performing loans charged-off to realizable value
The following table sets forth information concerning the composition of the Corporation’s allowance for loan and lease losses as of September 30, 2012 and June 30, 2012 by loan category and by whether the allowance and related provisions were calculated individually for impairment purposes or through a general valuation allowance.
50,043
31,047
1,095,585
3,389,134
3.46
3.09
Net Charge-Offs
Total net charge-offs for the third quarter of 2012 were $40.6 million, or 1.58% of average loans on an annualized basis, down from $51.7 million, or an annualized 2.03%, for the second quarter of 2012. Decreases in net charge-offs were reflected primarily in residential mortgage and construction loans.
Residential mortgage loans net charge-offs in the third quarter of 2012 were $7.4 million, or an annualized 1.05% of related average loans, down from $14.2 million, or an annualized 2.04%, in the second quarter, mainly reflecting a lower inventory of residential real estate properties subject to updated appraisals.
Commercial mortgage loans net charge-offs in the third quarter of 2012 were $5.0 million, or an annualized 1.36% of related average loans, down from $6.3 million, or an annualized 1.68% of related loans, in the second quarter of 2012. Substantially all of the charge-offs recorded in the third quarter were in Puerto Rico and include a $2.9 million charge-off on one relationship in Puerto Rico.
C&I loans net charge-offs in the third quarter of 2012 totaled $12.3 million, or an annualized 1.33% of related average loans, up from $8.4 million, or an annualized 0.88% of related loans, in the second quarter of 2012. Substantially all of the charge-offs recorded in the third quarter were in Puerto Rico and spread through several industries, including $10.0 million on three relationships with individual charge-offs in excess of $1 million.
Construction loans net charge-offs in the third quarter of 2012 were $8.3 million, or an annualized 9.11% of related average loans, down from $15.2 million, or an annualized 15.21% of related loans, in the second quarter of 2012. Construction loans net charge-offs include a $7.7 million charge-off on one commercial project in the Virgin Islands.
Net charge-offs on consumer loans and finance leases in the third quarter of 2012 were $7.6 million, or an annualized 1.55% of related average loans, compared to $7.6 million, or an annualized 1.81% of average loans in the second quarter of 2012. The improved ratio was impacted by a larger portfolio led by the full quarter impact of the credit card portfolio in the average balance.
The following table presents annualized net charge-offs to average loans held-in-portfolio:
The ratios above are based on annualized net charge-offs and are not necessarily indicative of the results expected in subsequent periods.
The following table presents annualized net charge-offs to average loans by geographic segment:
PUERTO RICO:
VIRGIN ISLANDS:
FLORIDA:
(1) For the third quarter of 2012, recoveries in residential mortgage loans in the Virgin Island exceeded charge-offs.
(2) For the third quarter of 2012, recoveries in commercial mortgage loans in Florida exceeded charge-offs.
(3) For the third and second quarter of 2012, recoveries in commercial and industrial loans in Florida exceeded charge-offs.
(4) For the third, second and first quarter of 2012, recoveries in construction loans in Florida exceeded charge-offs.
(5) For the third quarter of 2012, recoveries in total loans in Florida exceeded charge-offs.
Balance Sheet
Total assets were approximately $13.1 billion as of September 30, 2012, up $226.1 million from June 30, 2012. The increase in assets is attributable to purchases of MBS and higher liquidity obtained through Federal Home Loan Bank (FHLB) advances and non-brokered deposits. Cash and cash equivalents increased by $244.8 million and total investment securities increased by $63.8 million. Total loans, net of the allowance for loan and lease losses, decreased by $88.4 million, led by significant repayments of commercial loans, charge-offs and foreclosures, partially offset by increases in auto and consumer personal loans.
The Corporation is experiencing continued loan demand and has continued with its targeted origination strategy. During the third quarter of 2012, total loan originations, including refinancings and draws from existing revolving and non-revolving commitments, amounted to approximately $660.2 million, down from $803.5 million in loan originations in the previous quarter, mainly reflecting decreases in C&I and government loan originations partially offset by an increase in the volume of consumer loan originations. C&I loan originations (excluding government loans) amounted to $227.5 million, a decrease of $69.5 million compared to the prior quarter. Government loan originations amounted to $15.6 million, a decrease of $68.3 million compared to the previous quarter. Originations of auto loans (including finance leases) amounted to $151.2 million for the third quarter of 2012 compared to $146.0 million for the second quarter of 2012 and other personal loan originations amounted to $57.7 million, an increase of $0.9 million compared to the prior quarter. The aforementioned figures exclude the utilization activity on outstanding credit cards of approximately $95.0 million for the third quarter of 2012 (full quarter impact) compared to $34 million in the second quarter.
As of September 30, 2012, liabilities totaled $11.7 billion, an increase of approximately $190.9 million from June 30, 2012. The increase in total liabilities is mainly attributable to an increase of $185.0 million in FHLB advances and $54.4 million in deposits, net of brokered CDs, partially offset by a decrease of $58.1 million in brokered CDs. The increase in non-brokered deposits is mainly attributable to commercial deposits, including deposits of public funds.
The Corporation’s total stockholders’ equity amounted to $1.48 billion as of September 30, 2012, an increase of $35.2 million from June 30, 2012, driven by internal capital generation including net income of $19.1 million and an increase of $15.9 million in other comprehensive income due to higher unrealized gains on available for sale securities.
The Corporation’s total capital, Tier 1 capital, and leverage ratios as of September 30, 2012, of 17.52%, 16.20% and 12.71%, respectively, were up from total capital, Tier 1 capital and leverage ratios of 17.30%, 15.98% and 12.51%, respectively, at the end of the prior quarter. Meanwhile, the total capital, Tier 1 capital, and leverage ratios as of September 30, 2012, of its banking subsidiary, FirstBank Puerto Rico, of 17.03%, 15.71% and 12.35%, respectively, were up from total capital, Tier 1 capital and leverage ratios of 16.80% and 15.48%, and 12.13%, respectively, at the end of the prior quarter. The increase in the total and Tier 1 capital ratios was driven by internal generation of capital and a decrease in risk-weighted assets mainly related to repayments of C&I loans. The increase in the leverage ratio is also attributable to the internal generation of capital. All of the regulatory capital ratios for the Bank are well above the minimum required under the Consent Order entered into with the Federal Deposit Insurance Corporation (FDIC) and the Office of the Commissioner of Financial Institutions of the Commonwealth of Puerto Rico. Given the Consent Order, however, the Bank cannot be considered to be a well-capitalized institution.
Although uncertainty exists regarding final capital rules, based on our current interpretation of the proposed Basel III capital rules we anticipate to exceed the fully phased-in minimum capital ratios as established in the current proposal. The proposed Basel III capital rules and our interpretations used in estimating our Basel III calculations are subject to change depending on the final Basel III capital rules.
Tangible Common Equity
The Corporation’s tangible common equity ratio increased to 10.39% as of September 30, 2012, from 10.29% as of June 30, 2012, and the Tier 1 common equity to risk-weighted assets ratio increased to 13.33% as of September 30, 2012, from 13.12% as of June 30, 2012.
The following table is a reconciliation of the Corporation’s tangible common equity and tangible assets over the last five quarters to the comparable GAAP items:
(In thousands, except ratios and per share information)
Tangible Equity:
Tangible Assets:
The following table reconciles stockholders’ equity (GAAP) to Tier 1 common equity:
(Dollars in thousands)
Tier 1 Common Equity:
1- Tier 1 capital excludes net unrealized gains (losses) on available-for-sale debt securities and net unrealized gains on available-for-sale equity securities with readily determinable fair values, in accordance with regulatory risk-based capital guidelines. In arriving at Tier 1 capital, institutions are required to deduct net unrealized losses on available-for-sale equity securities with readily determinable fair values, net of tax.
2- Approximately $12 million of the Corporation's deferred tax assets at September 30, 2012 (June 30, 2012 - $12 million; March 31, 2012 - $12 million; December 31, 2011 - $13 million; September 30, 2011 - $12 million) was included without limitation in regulatory capital pursuant to the risk-based capital guidelines, while approximately $40k of such assets at September 30, 2012 (June 30, 2012 - $41k; March 31, 2012 - $25k; December 31, 2011 - $0; September 30, 2011 - $0.3 million) exceeded the limitation imposed by these guidelines and, as "disallowed deferred tax assets," was deducted in arriving at Tier 1 capital. According to regulatory capital guidelines, the deferred tax assets that are dependent upon future taxable income are limited for inclusion in Tier 1 capital to the lesser of: (i) the amount of such deferred tax asset that the entity expects to realize within one year of the calendar quarter end-date, based on its projected future taxable income for that year, or (ii) 10% of the amount of the entity's Tier 1 capital. Approximately $7 million of the Corporation's other net deferred tax liability at September 30, 2012 (June 30, 2012 - $7 million; March 31, 2012 - $7 million; December 31, 2011 - $8 million; September 30, 2011 - $7 million) represented primarily the deferred tax effects of unrealized gains and losses on available-for-sale debt securities, which are permitted to be excluded prior to deriving the amount of net deferred tax assets subject to limitation under the guidelines.
Conference Call / Webcast Information
First BanCorp’s senior management will host an earnings conference call and live webcast on Thursday, November 1, 2012, at 10:00a.m. (Eastern Time). The call may be accessed via a live Internet webcast through the investor relations section of the Corporation’s website: www.firstbankpr.com or through a dial-in telephone number at (877) 317-6789 or (412) 317–6789. Listeners are recommended to go to the website at least 15 minutes prior to the call to download and install any necessary software. A replay of the webcast will be archived in the investor relations section of First BanCorp’s website, www.firstbankpr.com, until November 1, 2013. A telephone replay will be available one hour after the end of the conference call through 9:00 a.m. Eastern timeDecember 3, 2012, at (877) 344-7529 or (412) 317-0088. The conference number is 10018992.
Safe Harbor
This press release may contain “forward-looking statements” concerning the Corporation’s future economic performance. The words or phrases “expect,” “anticipate,” “look forward,” “should,” “believes” and similar expressions are meant to identify “forward-looking statements” within the meaning of Section 27A of the Private Securities Litigation Reform Act of 1995, and are subject to the safe harbor created by such section. The Corporation wishes to caution readers not to place undue reliance on any such “forward-looking statements,” which speak only as of the date made, and to advise readers that various factors, including, but not limited to, the following could cause actual results to differ materially from those expressed in, or implied by such forward-looking statements: uncertainty about whether the Corporation and FirstBank will be able to fully comply with the written agreement dated June 3, 2010, that the Corporation entered into with the Federal Reserve Bank of New York (the “Federal Reserve”) and the order dated June 2, 2010, that FirstBank entered into with the FDIC and the Office of the Commissioner of Financial Institutions of the Commonwealth of Puerto Rico (the “FDIC Order”) that, among other things, require FirstBank to maintain certain capital levels and reduce its special mention, classified, delinquent and non-performing assets; the risk of being subject to possible additional regulatory actions; uncertainty as to the availability of certain funding sources, such as brokered CDs; the Corporation’s reliance on brokered CDs and its ability to obtain, on a periodic basis, approval from the FDIC to issue brokered CDs to fund operations and provide liquidity in accordance with the terms of the FDIC Order; the risk of not being able to fulfill the Corporation’s cash obligations or resume paying dividends to the Corporation’s stockholders in the future due to the Corporation’s inability to receive approval from the Federal Reserve to receive dividends from FirstBank or FirstBank’s failure to generate sufficient cash flow to make a dividend payment to the Corporation; the strength or weakness of the real estate markets and of the consumer and commercial credit sectors and their potential impact on the credit quality of the Corporation’s loans and other assets, including the Corporation’s construction and commercial real estate loan portfolios, which have contributed and may continue to contribute to, among other things, the high levels of non-performing assets, charge-offs and the provision expense and may subject the Corporation to further risk from loan defaults and foreclosures; adverse changes in general economic conditions in the U.S. and in Puerto Rico, including the interest rate environment, market liquidity, housing absorption rates, real estate prices and disruptions in the U.S. capital markets, which may reduce interest margins, impact funding sources and affect demand for all of the Corporation’s products and services and reduce the Corporation’s revenues, earnings and the value of the Corporation’s assets; an adverse change in the Corporation’s ability to attract new clients and retain existing ones; a decrease in demand for the Corporation’s products and services and lower revenues and earnings because of the continued recession in Puerto Rico, the current fiscal problems and budget deficit of the Puerto Rico government and credit downgrades of the Puerto Rico government; uncertainty about regulatory and legislative changes for financial services companies in Puerto Rico, the U.S. and the U.S. and British Virgin Islands, which could affect the Corporation’s financial condition or performance and could cause the Corporation’s actual results for future periods to differ materially from prior results and anticipated or projected results; uncertainty regarding the timing and final substance of any capital or liquidity standards, including the Final Basel III requirements and their implementation through rulemaking by the Federal Reserve, including anticipated requirements to hold higher levels of regulatory capital and liquidity and meet higher regulatory capital ratios as a result of Final Basel III or other capital or liquidity standards; uncertainty about the effectiveness of the various actions undertaken to stimulate the U.S. economy and stabilize the U.S. financial markets, and the impact such actions may have on the Corporation's business, financial condition and results of operations; changes in the fiscal and monetary policies and regulations of the federal government, including those determined by the Federal Reserve, the FDIC, government-sponsored housing agencies and regulators in Puerto Rico and the U.S. and British Virgin Islands; the risk of possible failure or circumvention of controls and procedures and the risk that the Corporation’s risk management policies may not be adequate; the risk that the FDIC may further increase the deposit insurance premium and/or require special assessments to replenish its insurance fund, causing an additional increase in the Corporation’s non-interest expenses; the risks of not being able to recover the assets pledged to Lehman Brothers Special Financing, Inc.; the impact on the Corporation’s results of operations and financial condition of acquisitions and dispositions; a need to recognize additional impairments on financial instruments, goodwill or other intangible assets relating to acquisitions; the risks that downgrades in the credit ratings of the Corporation’s long-term senior debt will adversely affect the Corporation’s ability to access necessary external funds; the impact of the Dodd-Frank Wall Street Reform and Consumer Protection Act on the Corporation’s businesses, business practices and cost of operations; and general competitive factors and industry consolidation. The Corporation does not undertake, and specifically disclaims any obligation, to update any “forward-looking statements” to reflect occurrences or unanticipated events or circumstances after the date of such statements except as required by the federal securities laws.
Basis of Presentation
Use of Non-GAAP Financial Measures
This press release contains non-GAAP financial measures. Non-GAAP financial measures are set forth when management believes they will be helpful to an understanding of the Corporation’s results of operations or financial position. Where non-GAAP financial measures are used, the comparable GAAP financial measure, as well as the reconciliation to the comparable GAAP financial measure, can be found in the text or in the attached tables to this earnings release.
Tangible Common Equity Ratio and Tangible Book Value per Common Share
The tangible common equity ratio and tangible book value per common share are non-GAAP measures generally used by the financial community to evaluate capital adequacy. Tangible common equity is total equity less preferred equity, goodwill, core deposit intangibles and other intangibles, such as the purchased credit card relationship intangible. Tangible assets are total assets less goodwill, core deposit intangibles and other intangibles, such as the purchased credit card relationship intangible. Management and many stock analysts use the tangible common equity ratio and tangible book value per common share in conjunction with more traditional bank capital ratios to compare the capital adequacy of banking organizations with significant amounts of goodwill or other intangible assets, typically stemming from the use of the purchase method of accounting for mergers and acquisitions. Neither tangible common equity nor tangible assets, or the related measures should be considered in isolation or as a substitute for stockholders’ equity, total assets or any other measure calculated in accordance with GAAP. Moreover, the manner in which the Corporation calculates its tangible common equity, tangible assets and any other related measures may differ from that of other companies reporting measures with similar names.
Tier 1 Common Equity to Risk-Weighted Assets Ratio
The Tier 1 common equity to risk-weighted assets ratio is calculated by dividing (a) Tier 1 capital less non-common elements including qualifying perpetual preferred stock and qualifying trust preferred securities by (b) risk-weighted assets, which assets are calculated in accordance with applicable bank regulatory requirements. The Tier 1 common equity ratio is not required by GAAP or on a recurring basis by applicable bank regulatory requirements. Management is currently monitoring this ratio, along with the other ratios discussed above, in evaluating the Corporation’s capital levels and believes that, at this time, the ratio may be of interest to investors.
Adjusted Pre-Tax, Pre-Provision Income
A non-GAAP performance metric that management believes is useful in analyzing underlying performance trends, particularly in times of economic stress, is adjusted pre-tax, pre-provision income. Adjusted pre-tax, pre-provision income, as defined by management, represents net (loss) income excluding income tax expense (benefit), the provision for loan and lease losses, gains on sale and OTTI of investment securities, fair value adjustments on derivatives and liabilities measured at fair value, equity in earnings or losses of unconsolidated entities as well as certain items identified as unusual, non-recurring or non-operating.
From time to time, revenue and expenses are impacted by items judged by management to be outside of ordinary banking activities and/or by items that, while they may be associated with ordinary banking activities, are so unusually large that management believes that a complete analysis of its Corporation’s performance requires consideration also of results that exclude such amounts. These items result from factors originating outside the Corporation such as regulatory actions/assessments, and may result from unusual management decisions, such as the early extinguishment of debt.
Net Interest Income, Excluding Valuations and on a Tax-Equivalent Basis
Net interest income, interest rate spread and net interest margin are reported excluding the changes in the fair value of derivative instruments and financial liabilities elected to be measured at fair value on a tax-equivalent basis. The presentation of net interest income excluding valuations provides additional information about the Corporation’s net interest income and facilitates comparability and analysis. The changes in the fair value of derivative instruments and unrealized gains and losses on liabilities measured at fair value have no effect on interest due or interest earned on interest-bearing liabilities or interest-earning assets, respectively. The tax-equivalent adjustment to net interest income recognizes the income tax savings when comparing taxable and tax-exempt assets and assumes a marginal income tax rate. Income from tax-exempt earning assets is increased by an amount equivalent to the taxes that would have been paid if this income had been taxable at statutory rates. Management believes that it is a standard practice in the banking industry to present net interest income, interest rate spread and net interest margin on a fully tax-equivalent basis. This adjustment puts all earning assets, most notably tax-exempt securities and certain loans, on a common basis that facilitates comparison of results to results of peers.
Loans, net of allowance for loan and lease losses of $445,531 (June 30, 2012 - $457,153 ; December 31, 2011 - $493,917)
Preferred Stock, authorized 50,000,000 shares: issued 22,828,174 shares; outstanding 2,521,872; aggregate liquidation value $63,047
Common stock, $0.10 par value, authorized 2,000,000,000 shares; issued 206,674,221 (June 30, 2012 - 206,629,311 shares issued ; December 31, 2011 - 205,794,024 shares issued)
Common stock outstanding, 206,179,368 shares outstanding (June 30, 2012 - 206,134,458 shares outstanding ; December 31, 2011 - 205,134,171 shares outstanding)
About First BanCorp.
First BanCorp. is the parent corporation of FirstBank Puerto Rico, a state-chartered commercial bank with operations in Puerto Rico, the Virgin Islands and Florida, and of FirstBank Insurance Agency. First BanCorp. and FirstBank Puerto Rico operate within U.S. banking laws and regulations. The Corporation operates a total of 153 branches, stand-alone offices and in-branch service centers throughout Puerto Rico, the U.S. and British Virgin Islands, and Florida. Among the subsidiaries of FirstBank Puerto Rico are First Federal Finance Corp., a small loan company; FirstBank Puerto Rico Securities, a broker-dealer subsidiary; First Management of Puerto Rico; and FirstMortgage, Inc., a mortgage origination company. In the U.S. Virgin Islands, FirstBank operates First Express, a small loan company. First BanCorp’s common shares trade on the New York Stock Exchange under the symbol FBP. Additional information about First BanCorp. may be found at www.firstbankpr.com.
EXHIBIT A
Table 1 – Selected Financial Data
(In thousands, except for per share and financial ratios)
Condensed Income Statements:
Net income (loss) attributable to common stockholders
Per Common Share Results:
Selected Financial Ratios (In Percent):
Profitability:
Asset Quality:
Allowance to total non-performing loans held for investment excluding residential real estate loans
Other Information:
1- Non-GAAP measure. See pages 17-18 for GAAP to Non-GAAP reconciliations.
2- On a tax-equivalent basis. See page 4 for GAAP to Non-GAAP reconciliations and refer to discussions in Tables 2 and 3 below.
3- Non-interest expenses to the sum of net interest income and non-interest income. The denominator includes non-recurring income and changes in the fair value of derivative instruments and financial liabilities measured at fair value.
Table 2 – Quarterly Statement of Average Interest-Earning Assets and Average Interest-Bearing Liabilities (On a Tax-Equivalent Basis and Excluding Valuations)
1- On a tax-equivalent basis. The tax-equivalent yield was estimated by dividing the interest rate spread on exempt assets by 1 less the Puerto Rico statutory tax rate (30% for 2012; 30% for the Corporation's subsidiaries other than International Banking Entities (IBEs) and 25% for the Corporation's IBEs in 2011) and adding to it the cost of interest-bearing liabilities. When adjusted to a tax-equivalent basis, yields on taxable and exempt assets are comparable. Changes in the fair value of derivative instruments and unrealized gains or losses on liabilities measured at fair value are excluded from interest income and interest expense because the changes in valuation do not affect interest paid or received.
5- Interest income on loans includes $3.7 million, $2.9 million and $2.5 million for the quarters ended September 30, 2012, June 30, 2012 and September 30, 2011, respectively, of income from prepayment penalties and late fees related to the Corporation's loan portfolio.
Table 3 – Year to Date Statement of Average Interest-Earning Assets and Average Interest-Bearing Liabilities (On a Tax-Equivalent Basis and Excluding Valuations)
1- On a tax-equivalent basis. The tax-equivalent yield was estimated by dividing the interest rate spread on exempt assets by 1 less the Puerto Rico statutory tax rate (30% for 2012; 30% for the Corporation's subsidiaries other than IBEs and 25% for the Corporation's IBEs in 2011) and adding to it the cost of interest-bearing liabilities. When adjusted to a tax-equivalent basis, yields on taxable and exempt assets are comparable. Changes in the fair value of derivative instruments and unrealized gains or losses on liabilities measured at fair value are excluded from interest income and interest expense because the changes in valuation do not affect interest paid or received.
5- Interest income on loans includes $9.0 million and $7.2 million for the nine-month periods ended September 30, 2012 and 2011, respectively, of income from prepayment penalties and late fees related to the Corporation's loan portfolio.
Table 4 – Non-Interest Income
Non-interest income before net gain on investments, loss on early extinguishment of borrowings and equity in losses of unconsolidated entities
Table 5 – Non-Interest Expenses
3,707
3,430
10,350
9,953
Table 6 – Selected Balance Sheet Data
Balance Sheet Data:
Table 7 – Loan Portfolio
Composition of the loan portfolio including loans held for sale at period end.
Construction loans
Commercial mortgage loans
Commercial and Industrial loans
Loans to local financial institutions collateralized by real estate mortgages
Loans held for investment
Total loans
Table 8 – Loan Portfolio by Geography
Loans to a local financial institution collateralized by real estate mortgages
Table 9 – Non-Performing Assets
Table 10– Non-Performing Assets by Geography
Puerto Rico:
Non-performing loans held for investment:
REO
Other repossessed property
Investment securities
Non-performing loans held for sale
Past due loans 90 days and still accruing
Virgin Islands:
Florida:
(1) Amount excludes purchased credit impaired loans with a carrying value of approximately $12.7 million acquired as part of the credit card portfolio acquired from FIA.
Table 11 – Allowance for Loan and Lease Losses
0.65
0.85
Table 12 – Net Charge-Offs to Average Loans
First BanCorp.John B. Pelling, III, 305-577-6000, ext. 162Investor Relations Officerjohn.pelling@firstbankpr.com
Source: First BanCorp.